Skip to content
Nonprofiteer
← BROKEN SHACKLE RANCH INC

Form 990 for tax year 2024

Filed by BROKEN SHACKLE RANCH INC.

Totals

Total revenue
$2,586,061
Total expenses
$2,287,513
Contributions and grants received
$2,586,061
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$0
Total assets, end of year
$1,344,255
Total liabilities, end of year
$478,721
Net assets or fund balances, end of year
$865,534
Program services expenses (Part IX)
$1,913,478
Management and general expenses
$374,035
Fundraising expenses
$0
Program service expenses (Part III)
$1,913,478

Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,153,199

  • 1f · All other contributions, gifts and grants

    $432,862

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $976,080 · program services $764,086 · management and general $211,994 · fundraising $0

  • 9 · Other employee benefits

    total $189,836 · program services $137,116 · management and general $52,720 · fundraising $0

  • 10 · Payroll taxes

    total $72,927 · program services $72,927 · management and general $0 · fundraising $0

  • 11b · Fees: legal

    total $775 · program services $0 · management and general $775 · fundraising $0

  • 11c · Fees: accounting

    total $98 · program services $0 · management and general $98 · fundraising $0

  • 12 · Advertising and promotion

    total $10,492 · program services $3,517 · management and general $6,975 · fundraising $0

  • 13 · Office expenses

    total $7,986 · program services $6,310 · management and general $1,676 · fundraising $0

  • 14 · Information technology

    total $6,686 · program services $1 · management and general $6,685 · fundraising $0

  • 16 · Occupancy

    total $318,356 · program services $296,022 · management and general $22,334 · fundraising $0

  • 17 · Travel

    total $118,522 · program services $109,807 · management and general $8,715 · fundraising $0

  • 20 · Interest

    total $27,677 · program services $27,677 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $78,463 · program services $54,924 · management and general $23,539 · fundraising $0

  • 23 · Insurance

    total $125,107 · program services $125,107 · management and general $0 · fundraising $0

  • 24a · Other expenses: Cafeteria Account

    total $130,054 · program services $130,054 · management and general $0 · fundraising $0

  • 24b · Other expenses: Supplies

    total $21,116 · program services $21,116 · management and general $0 · fundraising $0

  • 24c · Other expenses: Bank charges

    total $4,383 · program services $1,400 · management and general $2,983 · fundraising $0

  • 24d · Other expenses: Equipment Maintenance and

    total $11,493 · program services $11,493 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $187,462 · program services $151,921 · management and general $35,541 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $180,224 · end of year $113,858

  • 3 · Pledges and grants receivable

    beginning of year $9,590 · end of year $6,804

  • 10a · Land, buildings and equipment: cost or other basis

    $2,349,687

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,126,094

  • 10c · Land, buildings and equipment, net

    beginning of year $564,837 · end of year $1,223,593

  • 17 · Accounts payable and accrued expenses

    beginning of year $30,900 · end of year $63,581

  • 23 · Secured mortgages and notes payable

    beginning of year $179,274 · end of year $415,140

  • 27 · Net assets without donor restrictions

    beginning of year $544,477 · end of year $865,534

Mission and programs · 2024

Mission

BOYS JUVENILE DETENTION HOME PROVIDE EDUCATIONAL, VOCATIONAL AND LIFE-SKILLS TRAINING TO APPROXIMATELY 25 BOYS IN THE JUVENILE DETENTION SYSTEM.

  • TO REHABILITATE JUVENILE BOYS THRU EDUCATION, VOCATIONAL AND LIFE-SKILLS TRAINING.

    Expenses $1,913,478 · Revenue $2,586,061

As filed on the 2024 return.

Listed in Part VII

  • Gary Cobb

    DIRECTOR/FOUNDER

    Total calculated
    $23,447
    From this org
    $23,447
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • David Cobb

    EXECUTIVE DIRECTOR

    Total calculated
    $53,291
    From this org
    $53,291
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Mitch Sheppard

    Board Member

    Total calculated
    $0
    Hours/week
    0
  • Paul Turner

    Board Member

    Total calculated
    $0
    Hours/week
    0
  • Kati Everett

    Board Member

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
15 May 2025
IRS schema version
2024v5.1
Source object
202521359349313512

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.