Totals
- Total revenue
- $1,189,796
- Total expenses
- $1,222,099
- Contributions and grants received
- $640,311
- Grants paid
- $0
- Program service revenue
- $525,367
- Investment income
- $31,671
- Other revenue
- -$7,553
- Total assets, end of year
- $2,773,757
- Total liabilities, end of year
- $330,346
- Net assets or fund balances, end of year
- $2,443,411
- Program services expenses (Part IX)
- $866,426
- Management and general expenses
- $262,901
- Fundraising expenses
- $92,772
- Program service expenses (Part III)
- $866,426
Program services were 70.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$83,004
-
1f · All other contributions, gifts and grants
$557,307
-
1g · Noncash contributions included above
$5,628
-
2a · Program service revenue: TICKET SALES
total $507,709 · related or exempt $507,709
-
2b · Program service revenue: COSTUME/SET USE FEES
total $17,658 · related or exempt $17,658
-
3 · Investment income
total $30,477 · excluded $30,477
-
7a · Gross sales of assets other than inventory
securities $141,494
-
7b · Less cost or other basis and sales expenses
securities $139,176 · other assets $1,124
-
7c · Gain or loss
securities $2,318 · other assets -$1,124
-
7d · Net gain or loss
total $1,194 · excluded $1,194
-
8a · Fundraising events: gross income
$9,000
-
8a · Fundraising events: contributions included on line 1c
$83,004
-
8b · Fundraising events: direct expenses
$22,325
-
8c · Net income from fundraising events
total -$13,325 · excluded -$13,325
-
10a · Gross sales of inventory
$7,420
-
10b · Cost of goods sold
$3,220
-
10c · Net income from sales of inventory
total $4,200 · excluded $4,200
-
11d · All other revenue
total $1,572 · excluded $1,572
-
11e · Other revenue, total
$1,572
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,857 · program services $57,171 · management and general $12,429 · fundraising $13,257
-
7 · Other salaries and wages
total $396,089 · program services $273,302 · management and general $59,413 · fundraising $63,374
-
9 · Other employee benefits
total $67,682 · program services $46,701 · management and general $10,152 · fundraising $10,829
-
10 · Payroll taxes
total $32,047 · program services $22,112 · management and general $4,807 · fundraising $5,128
-
11a · Fees: management
total $10,254 · management and general $10,254
-
11b · Fees: legal
total $7,530 · management and general $7,530
-
11c · Fees: accounting
total $61,932 · management and general $61,932
-
11f · Fees: investment management
total $14,956 · management and general $14,956
-
12 · Advertising and promotion
total $115,192 · program services $115,192
-
13 · Office expenses
total $48,394 · program services $3,576 · management and general $44,818
-
15 · Royalties
total $46,836 · program services $46,836
-
16 · Occupancy
total $139,827 · program services $132,836 · management and general $6,991
-
20 · Interest
total $641 · management and general $641
-
22 · Depreciation, depletion and amortization
total $17,950 · program services $12,924 · management and general $5,026
-
23 · Insurance
total $8,606 · program services $8,606
-
24a · Other expenses: PRODUCTION EXPENSE
total $108,444 · program services $108,444
-
24b · Other expenses: BOX OFFICE FEES
total $38,726 · program services $38,726
-
24c · Other expenses: BAD DEBT EXPENSE
total $12,293 · management and general $12,293
-
24d · Other expenses: ANNUAL MEETING AND AWAR
total $4,184 · management and general $4,184
-
24e · All other expenses
total $7,659 · management and general $7,475 · fundraising $184
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $71,873 · end of year $171,426
-
2 · Savings and temporary cash investments
beginning of year $861,620 · end of year $876,446
-
3 · Pledges and grants receivable
beginning of year $105,781 · end of year $120,073
-
4 · Accounts receivable
beginning of year $120,280 · end of year $28,560
-
9 · Prepaid expenses and deferred charges
beginning of year $77,216 · end of year $75,172
-
10a · Land, buildings and equipment: cost or other basis
$388,580
-
10b · Land, buildings and equipment: accumulated depreciation
$327,345
-
10c · Land, buildings and equipment, net
beginning of year $54,961 · end of year $61,235
-
11 · Investments: publicly traded securities
beginning of year $1,295,906 · end of year $1,400,009
-
15 · Other assets
beginning of year $19,111 · end of year $40,836
-
17 · Accounts payable and accrued expenses
beginning of year $64,004 · end of year $107,328
-
19 · Deferred revenue
beginning of year $169,467 · end of year $182,182
-
25 · Other liabilities
beginning of year $0 · end of year $40,836
-
27 · Net assets without donor restrictions
beginning of year $755,544 · end of year $565,045
-
28 · Net assets with donor restrictions
beginning of year $1,617,733 · end of year $1,878,366
Mission and programs · 2022
Mission
FORT WAYNE CIVIC THEATRE'S MISSION IS TO ENTERTAIN, ENLIGHTEN, INSPIRE, EDUCATE AND ENRICH THE COMMUNITY THROUGH QUALITY LIVE THEATRE.
-
THE THEATRE PRODUCED 49 PERFORMANCES DURING FISCAL YEAR 2023. THE PERFORMANCES WERE ATTENDED BY MORE THAN 21,915 PATRONS IN THE COMMUNITY, INCLUDING ADULTS AND CHILDREN.THE THEATRE'S "IN THE WINGS AND "LIGHTS UP" PROGRAMS REACHED 3,295 INDIVIDUALS; AND 369 SEASON SUBSCRIPTIONS WERE SOLD IN FISCAL YEAR 2023.
Expenses $866,426 · Revenue $525,367
As filed on the 2022 return.
Listed in Part VII
-
PHILLIP COLGLAZIER
EXECUTIVE DIRECTOR
- Total calculated
- $82,857
- From this org
- $73,757
- From related orgs
- $0
- Other
- $9,100
- Hours/week
- 40
-
EMILY SCHWARTZ KEIRNS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
JUSTIN T MOLITORIS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
AUDREY FRISON-ROBINSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
GARY WOLF
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
DAVID BELEW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATTHEW BOOKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LINDSEY COLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID DYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHARON EISBART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LEE FUHR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL HANSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS MARCUCCILLI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DR JASON ROW MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RENA SHOWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFFREY S SLATER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANNY SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PATRICK C STONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LINDSEY C SWASNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN TERNET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JAMES VELEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRAD WANEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARSHALL WEADICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN K ZACHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHARON ZYCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430249349300518
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.