Skip to content
Nonprofiteer
← UNITED ZION RETIREMENT COMMUNITY

Form 990 for tax year 2022

Filed by UNITED ZION RETIREMENT COMMUNITY.

Totals

Total revenue
$12,178,943
Total expenses
$12,438,000
Contributions and grants received
$356,507
Grants paid
$0
Program service revenue
$11,439,785
Investment income
$308,566
Other revenue
$74,085
Total assets, end of year
$35,849,810
Total liabilities, end of year
$24,507,322
Net assets or fund balances, end of year
$11,342,488
Program services expenses (Part IX)
$11,335,880
Management and general expenses
$1,024,420
Fundraising expenses
$77,700
Program service expenses (Part III)
$11,335,880

Program services were 91.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $96,803

  • 1f · All other contributions, gifts and grants

    $259,704

  • 2a · Program service revenue: RESIDENT REVENUE

    total $11,180,677 · related or exempt $11,180,677

  • 2b · Program service revenue: STATE ASSESSMENT REVENUE

    total $234,000 · related or exempt $234,000

  • 2c · Program service revenue: RESIDENT MEALS REVENUE

    total $25,108 · related or exempt $25,108

  • 3 · Investment income

    total $265,748 · excluded $265,748

  • 6a · Gross rents

    real property $515,635

  • 6b · Less rental expenses

    real property $508,812

  • 6c · Rental income or loss

    real property $6,823

  • 6d · Net rental income or loss

    total $6,823 · unrelated business $1,436 · excluded $5,387

  • 7a · Gross sales of assets other than inventory

    securities $2,508,323

  • 7b · Less cost or other basis and sales expenses

    securities $2,465,505

  • 7c · Gain or loss

    securities $42,818

  • 7d · Net gain or loss

    total $42,818 · excluded $42,818

  • 11a · Other revenue: OTHER REVENUES

    total $66,853 · excluded $66,853

  • 11b · Other revenue: MEALS REVENUE

    total $409 · excluded $409

  • 11e · Other revenue, total

    $67,262

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $460,473 · program services $178,693 · management and general $271,977 · fundraising $9,803

  • 7 · Other salaries and wages

    total $5,533,849 · program services $5,364,960 · management and general $140,591 · fundraising $28,298

  • 8 · Pension plan contributions

    total $274,448 · program services $271,201 · management and general $2,785 · fundraising $462

  • 9 · Other employee benefits

    total $662,051 · program services $626,827 · management and general $30,179 · fundraising $5,045

  • 10 · Payroll taxes

    total $341,108 · program services $308,570 · management and general $29,681 · fundraising $2,857

  • 11a · Fees: management

    total $240,833 · program services $240,833

  • 11b · Fees: legal

    total $2,413 · program services $1,077 · management and general $1,336

  • 11c · Fees: accounting

    total $42,000 · management and general $42,000

  • 11f · Fees: investment management

    total $65,558 · program services $65,558

  • 11g · Fees: other

    total $609,040 · program services $461,767 · management and general $131,873 · fundraising $15,400

  • 12 · Advertising and promotion

    total $19,345 · program services $19,345

  • 13 · Office expenses

    total $222,716 · program services $173,979 · management and general $48,737

  • 14 · Information technology

    total $265,597 · program services $157,512 · management and general $108,085

  • 16 · Occupancy

    total $281,261 · program services $271,056 · management and general $9,370 · fundraising $835

  • 17 · Travel

    total $16,047 · program services $9,665 · management and general $6,382

  • 20 · Interest

    total $747,284 · program services $678,084 · management and general $63,380 · fundraising $5,820

  • 22 · Depreciation, depletion and amortization

    total $1,214,714 · program services $1,116,131 · management and general $90,292 · fundraising $8,291

  • 23 · Insurance

    total $125,956 · program services $115,383 · management and general $9,684 · fundraising $889

  • 24a · Other expenses: THERAPY EXPENSES

    total $509,611 · program services $509,611

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $397,734 · program services $397,734

  • 24c · Other expenses: STATE NH ASSESSMENT TAX

    total $124,129 · program services $124,129

  • 24d · Other expenses: MEDICAL SUPPLIES

    total $120,866 · program services $120,866

  • 24e · All other expenses

    total $160,967 · program services $122,899 · management and general $38,068

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $276,276 · end of year $451,400

  • 2 · Savings and temporary cash investments

    beginning of year $1,448,764 · end of year $1,442,718

  • 4 · Accounts receivable

    beginning of year $628,522 · end of year $487,957

  • 8 · Inventories for sale or use

    beginning of year $75,371 · end of year $49,348

  • 9 · Prepaid expenses and deferred charges

    beginning of year $142,096 · end of year $195,844

  • 10a · Land, buildings and equipment: cost or other basis

    $36,746,134

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,534,528

  • 10c · Land, buildings and equipment, net

    beginning of year $22,559,129 · end of year $22,211,606

  • 11 · Investments: publicly traded securities

    beginning of year $13,622,725 · end of year $10,291,812

  • 15 · Other assets

    beginning of year $795,363 · end of year $719,125

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,185,258 · end of year $1,099,947

  • 19 · Deferred revenue

    beginning of year $4,679,024 · end of year $4,418,085

  • 20 · Tax-exempt bond liabilities

    beginning of year $18,384,855 · end of year $18,014,534

  • 25 · Other liabilities

    beginning of year $817,663 · end of year $974,756

  • 27 · Net assets without donor restrictions

    beginning of year $11,740,733 · end of year $9,099,458

  • 28 · Net assets with donor restrictions

    beginning of year $2,740,713 · end of year $2,243,030

Mission and programs · 2022

Mission

OUR MISSION IS TO PROVIDE SUPERIOR QUALITY SERVICES TO THE AGING, BASED ON CHRISTIAN PRINCIPLES, IN A LOVING AND CARING COMMUNITY ENCOURAGING INDEPENDENCE, PROMOTING WELLNESS AND PRESERVING HUMAN DIGNITY.

Activities or mission (Part I)

SUPERIOR QUALITY SERVICES FOR THE ELDERLY BASED ON CHRISTIAN PRINCIPLES

  • AT UNITED ZION RETIREMENT COMMUNITY, MAINTAINING AN INDIVIDUAL'S HIGHEST LEVEL OF INDEPENDENCE REMAINS OUR GOAL WHETHER SUPPORTING THEM IN INDEPENDENT LIVING COTTAGES OR APARTMENTS, IN PERSONAL CARE SUITES OR HEALTHCARE. EACH RESIDENCE HAS SOMETHING GREAT TO OFFER. ALL COTTAGES INCLUDE A FULL DAY-LIGHT BASEMENT ABLE TO BE CUSTOMIZED TO SPECIFIC LIFESTYLE NEEDS. ALL FIRST FLOOR APARTMENTS INCLUDE THEIR OWN OUTSIDE ENTRANCE AND PORCHES AND SELECTED APARTMENTS CAN BE PROVIDED WITH ADDITIONAL PERSONAL CARE SERVICES TO PREVENT A PRE-MATURE MOVE FROM THE APARTMENT TO RECEIVE ADDITIONAL SUPPORT. SEVERAL PLEASANT DINING VENUES, VARIED RECREATIONAL PROGRAMS, FREQUENT OFF-CAMPUS TRIPS AND DAILY SPIRITUAL PROGRAMS IN THE CHAPEL ENHANCE ONE'S LIFESTYLE, INDEPENDENCE AND CHOICE. HEALTHCARE ROOMS, DESIGNED BY AWARD WINNING ARCHITECTS, PROVIDE ENHANCED PRIVACY FOR BOTH PRIVATE AND SEMI-PRIVATE - SHARED BATH ACCOMMODATIONS AND FLAT SCREEN TELEVISIONS. EXPERIENCED PROFESSIONAL THERAPISTS PROVIDE REHABILITATION SERVICES. UNITED ZION RETIREMENT COMMUNITY'S MORE THAN 115 YEAR REPUTATION FOR PROVIDING THESE QUALITY SENIOR SERVICES HIGHLIGHTS UNITED ZION'S EXPERIENCE IN MEETING THE UNIQUE NEEDS AND PREFERENCES OF OLDER ADULTS. UNITED ZION RETIREMENT COMMUNITY PROVIDES CONTINUING CARE FOR RESIDENTS MEETING CERTAIN ELIGIBILITY CRITERIA UPON RESIDENCY. THIS ASSURES INDIVIDUALS SEEKING RESIDENCY THAT BENEVOLENT SUPPORT WILL BE AVAILABLE SHOULD THEY BE UNABLE TO PAY THE FULL COST OF THEIR FUTURE CARE. THE LEVEL OF THIS UNFUNDED CARE AMOUNTED TO APPROXIMATELY $2,024,000 IN 2022 INCLUDING COSTS RELATED TO THE MEDICAID PROGRAM. IN THE CURRENT YEAR IN HEALTH CARE, 40% OF THE 20,429 RESIDENT DAYS WERE PAID BY MEDICAL ASSISTANCE. IN PERSONAL CARE, 28% OF THE 9,390 DAYS WERE BENEVOLENT FUNDS.

    Expenses $11,335,880 · Revenue $11,439,785

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jessica Musser

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Mel Horst

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Barry Hoffer

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Esther Keyser

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • John E Fry

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Roger Gerhart

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Eunice Metzler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Shannon Sensing

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Clarence Spohn

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Marilyn Sue Verdegem

    CEO

    Total calculated
    $200,424
    From this org
    $171,066
    From related orgs
    $0
    Other
    $29,358
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $171,066
    Bonus
    $0
    Other
    $0
    Deferred
    $8,754
    Nontaxable benefits
    $20,604
    Filer's total
    $200,424

  • Ellen Haupt

    NURSING HOME ADMINISTRATOR

    Total calculated
    $127,010
    From this org
    $116,565
    From related orgs
    $0
    Other
    $10,445
    Hours/week
    40

  • Matthew Musser

    CHIEF FINANCIAL OFFICER

    Total calculated
    $147,553
    From this org
    $118,254
    From related orgs
    $0
    Other
    $29,299
    Hours/week
    40

  • Janet Henry-Isaac

    DIRECTOR OF NURSING

    Total calculated
    $119,363
    From this org
    $109,602
    From related orgs
    $0
    Other
    $9,761
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

Provenance

Return type
form_990
Tax year
2022
Filed
5 September 2023
IRS schema version
2022v5.0
Source object
202322519349300907

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.