Form 990 for tax year 2022
Filed by LRHC LONG TERM CARE FACILITIES INC.
Totals
- Total revenue
- $2,739,879
- Total expenses
- $2,632,593
- Contributions and grants received
- $1,299
- Grants paid
- $0
- Program service revenue
- $2,690,856
- Investment income
- $40,267
- Other revenue
- $7,457
- Total assets, end of year
- $3,417,062
- Total liabilities, end of year
- $1,197,100
- Net assets or fund balances, end of year
- $2,219,962
- Program services expenses (Part IX)
- $2,480,177
- Management and general expenses
- $152,416
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,480,177
Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,299
-
2a · Program service revenue: RENT
total $1,854,863 · related or exempt $1,854,863
-
2b · Program service revenue: TENANT FEE/EXPENSE
total $835,993 · related or exempt $835,993
-
3 · Investment income
total $28,080 · excluded $28,080
-
7a · Gross sales of assets other than inventory
securities $405,554
-
7b · Less cost or other basis and sales expenses
securities $393,367
-
7c · Gain or loss
securities $12,187
-
7d · Net gain or loss
total $12,187 · excluded $12,187
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $7,457 · excluded $7,457
-
11e · Other revenue, total
$7,457
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,387,894 · program services $1,296,270 · management and general $91,624
-
8 · Pension plan contributions
total $11,483 · program services $9,944 · management and general $1,539
-
9 · Other employee benefits
total $197,780 · program services $184,828 · management and general $12,952
-
10 · Payroll taxes
total $100,665 · program services $94,533 · management and general $6,132
-
11c · Fees: accounting
total $12,915 · management and general $12,915
-
11f · Fees: investment management
total $2,423 · management and general $2,423
-
11g · Fees: other
total $94,965 · program services $94,965
-
12 · Advertising and promotion
total $3,266 · program services $3,266
-
13 · Office expenses
total $39,563 · program services $37,139 · management and general $2,424
-
14 · Information technology
total $16,920 · program services $16,920
-
16 · Occupancy
total $221,466 · program services $218,969 · management and general $2,497
-
17 · Travel
total $11,036 · program services $3,270 · management and general $7,766
-
20 · Interest
total $36,842 · program services $36,842
-
22 · Depreciation, depletion and amortization
total $183,804 · program services $171,670 · management and general $12,134
-
24a · Other expenses: SUPPLIES
total $177,466 · program services $177,466
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $99,891 · program services $99,891
-
24c · Other expenses: LICENSES
total $18,512 · program services $18,512
-
24d · Other expenses: MISCELLANEOUS
total $12,160 · program services $12,150 · management and general $10
-
24e · All other expenses
total $3,542 · program services $3,542
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $198,863 · end of year $153,231
-
4 · Accounts receivable
beginning of year -$24,168 · end of year -$14,280
-
9 · Prepaid expenses and deferred charges
beginning of year $3,812 · end of year $4,508
-
10a · Land, buildings and equipment: cost or other basis
$6,487,728
-
10b · Land, buildings and equipment: accumulated depreciation
$3,927,109
-
10c · Land, buildings and equipment, net
beginning of year $2,492,702 · end of year $2,560,619
-
11 · Investments: publicly traded securities
beginning of year $889,846 · end of year $712,984
-
17 · Accounts payable and accrued expenses
beginning of year $323,187 · end of year $289,526
-
23 · Secured mortgages and notes payable
beginning of year $1,162,827 · end of year $872,543
-
25 · Other liabilities
beginning of year $35,862 · end of year $35,031
-
27 · Net assets without donor restrictions
beginning of year $2,039,179 · end of year $2,219,962
Mission and programs · 2022
Mission
OUR GOAL IS TO PROVIDE OUR TENANTS WITH A GRACIOUS LIFESTYLE IN A SAFE, SECURE, RESIDENTIAL SETTING. WE WILL PROMOTE PROGRAMS WHICH ENCOURAGE YOU TO PRACTICE A HEALTHY LIFESTYLE. WE WILL TREAT THOSE WE SERVE WITH DIGNITY AND RESPECT. YOUR RIGHT TO PRIVACY WILL ALWAYS BE PROTECTED AND WE WILL ENCOURAGE EVERYONE TO MAKE THEIR OWN CHOICES WHEN IT COMES TO CARE AND LIFESTYLE.
Activities or mission (Part I)
SAFE, GRACIOUS RESIDENTIAL LVING WITH DIGNITY AND RESPECT.
-
MILL STREET RESIDENCE IS THE AREA'S PREMIER PROVIDER OF ASSISTED LIVING SERVICES. WE PROVIDE OUR TENANTS WITH A WIDE RANGE OF PERSONAL CARE AND NURSING SERVICES. IN ORDER TO OFFER A PREDICTABLE FEE STRUCTURE FOR ALL OUR TENANTS, WE HAVE DEVELOPED A LEVEL OF CARE PROGRAM TO ADDRESS INDIVIDUAL HEALTH AND SERVICE NEEDS. SERVICES INCLUDED IN EACH LEVEL OF CARE MAY INCLUDE ANY COMBINATION OF THE FOLLOWING: RN SUPERVISION AND OVERSIGHT, WEEKLY WELLNESS CLINIC, ROUTINE COMMUNICATION RELATED TO CHANGES IN HEALTH OR CARE LEVEL NEEDS, ASSISTANCE WITH ACTIVITIES OF DAILY LIVING, WEEKLY MEDICATION SETUP, MEDICATION REMINDERS AND/OR ADMINISTRATION, FOOT CARE, ONE PERSON ASSISTANCE WITH TRANSFERS, ASSISTANCE WITH SHOWER OR WHIRLPOOL BATH, BLOOD DRAWS FOR LAB WORK, MONITORING OF BLOOD SUGARS, ESCORTS TO MEALS AND ACTIVITIES AND ASSISTANCE WITH TOILETING AND CONTINENCE NEEDS.
Expenses $2,480,177 · Revenue $2,690,856
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Deb FergusonDEB FERGUSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Laurel NelsonLAUREL NELSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 7 related
-
John EricksonJOHN ERICKSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 8 related
-
Joan GrasswickJOAN GRASSWICK
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Susie BergSUSIE BERG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kent MattsonKENT MATTSON
CEO
- Total calculated
- $649,482
- From this org
- $0
- From related orgs
- $510,000
- Other
- $139,482
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $510,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $121,850 related
- Nontaxable benefits
- $0 + $17,632 related
- Filer's total
- $0 + $649,482 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 6b · Pay contingent on a related organization's net earnings
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION FOR MANAGEMENT OF LRHC LONG TERM CARE FACILITIES IS REVIEWED ANNUALLY AND COMPARED TO SALARY SURVEYS FOR SIMILAR ORGANIZATIONS. COMPENSATION IS PRESENTED FOR APPROVAL BY THE EXECUTIVE COMMITTEE.
- PART I, LINE 6
- LAKE REGION HEALTHCARE HAS IMPLEMENTED AN INCENTIVE COMPENSATION PROGRAM FOR CERTAIN EXECUTIVE LEADERSHIP POSITIONS WITHIN THE ORGANIZATION. CERTAIN MEASURES AND GOALS NEED TO BE MET IN ORDER FOR THE COMPENSATION TO BE PAID OUT IN PART OR IN WHOLE; SUCH AS MEETING FINANCIAL PERFORMANCE EXPECTATIONS, QUALITY METRICS AND SUCCESSFUL IMPLEMENTATION OF STRATEGIC GOALS. THE EXECUTIVE COMMITTEE OF THE BOARD REVIEWS PERFORMANCE ANNUALLY AND DETERMINES ANY AMOUNTS OF COMPENSATION THAT IS AWARDED.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HOSPITAL · MN
-
LAKE REGION HEALTHCARE FOUNDATION
501(C)(3) · FOUNDATION · MN
Directly controlled by LAKE REGION HEALTHCARE
-
501(C)(3) · FOUNDATION · MN
Directly controlled by PRAIRIE RIDGE HOSPITAL AND HEALTH SERVICES
-
PRAIRIE RIDGE HOSPITAL AND HEALTH SERVICES
501(C)(3) · HEALTHCARE SERVICES · MN
Directly controlled by LAKE REGION HEALTHCARE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
LRH RAD ONC SERVICES LLC
RADIATION ONCOLOGY SERVICES · MN
-
RURAL HEALTH ALLIANCE LLC
EQUIPMENT SALES · MN
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
WEST CENTRAL LINEN SERVICES
C · LAUNDRY AND LINEN · MN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442289349301399
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.