Skip to content
Nonprofiteer
← HERNDON-RESTON FISH INC

Form 990 for tax year 2022

Filed by HERNDON-RESTON FISH INC.

Totals

Total revenue
$1,837,702
Total expenses
$1,754,919
Contributions and grants received
$1,835,042
Grants paid
$1,418,173
Program service revenue
$0
Investment income
$7,386
Other revenue
-$4,726
Total assets, end of year
$1,180,126
Total liabilities, end of year
$521,222
Net assets or fund balances, end of year
$658,904
Program services expenses (Part IX)
$1,682,245
Management and general expenses
$57,776
Fundraising expenses
$14,898
Program service expenses (Part III)
$1,682,245

Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $38,246

  • 1e · Government grants (contributions)

    $1,448,063

  • 1f · All other contributions, gifts and grants

    $348,733

  • 1g · Noncash contributions included above

    $156,131

  • 3 · Investment income

    total $7,386 · excluded $7,386

  • 8a · Fundraising events: gross income

    $7,746

  • 8a · Fundraising events: contributions included on line 1c

    $38,246

  • 8b · Fundraising events: direct expenses

    $12,472

  • 8c · Net income from fundraising events

    total -$4,726 · excluded -$4,726

  • 10a · Gross sales of inventory

    $148,260

  • 10b · Cost of goods sold

    $148,260

  • 10c · Net income from sales of inventory

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $1,418,173 · program services $1,418,173

  • 5 · Compensation of officers, directors and key employees

    total $65,853 · program services $52,683 · management and general $6,585 · fundraising $6,585

  • 7 · Other salaries and wages

    total $157,270 · program services $138,629 · management and general $17,201 · fundraising $1,440

  • 10 · Payroll taxes

    total $17,144 · program services $14,635 · management and general $1,895 · fundraising $614

  • 11c · Fees: accounting

    total $12,350 · management and general $12,350

  • 11g · Fees: other

    total $1,910 · program services $400 · management and general $1,510

  • 12 · Advertising and promotion

    total $30 · program services $30

  • 13 · Office expenses

    total $13,769 · program services $10,341 · management and general $1,895 · fundraising $1,533

  • 14 · Information technology

    total $1,563 · program services $243 · management and general $1,320

  • 16 · Occupancy

    total $50,325 · program services $40,666 · management and general $9,659

  • 22 · Depreciation, depletion and amortization

    total $641 · program services $462 · management and general $179

  • 23 · Insurance

    total $5,182 · management and general $5,182

  • 24a · Other expenses: Storage

    total $5,983 · program services $5,983

  • 24b · Other expenses: Event expenses

    total $4,726 · fundraising $4,726

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $268,441 · end of year $203,668

  • 2 · Savings and temporary cash investments

    beginning of year $527,455 · end of year $685,005

  • 8 · Inventories for sale or use

    beginning of year $44,507 · end of year $52,379

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,568 · end of year $1,716

  • 10a · Land, buildings and equipment: cost or other basis

    $83,601

  • 10b · Land, buildings and equipment: accumulated depreciation

    $82,178

  • 10c · Land, buildings and equipment, net

    beginning of year $2,064 · end of year $1,423

  • 12 · Investments: other securities

    beginning of year $151,898 · end of year $151,000

  • 15 · Other assets

    beginning of year $2,375 · end of year $84,935

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,850 · end of year $1,429

  • 19 · Deferred revenue

    beginning of year $424,678 · end of year $436,609

  • 25 · Other liabilities

    beginning of year $0 · end of year $83,184

  • 27 · Net assets without donor restrictions

    beginning of year $561,780 · end of year $658,904

  • 28 · Net assets with donor restrictions

    beginning of year $8,000 · end of year $0

Mission and programs · 2022

Mission

To provide short-term emergency financial assistance to low income and otherwise distressed persons primarily through payments for rent, utilities, medical prescriptions and devices, and other critical needs.

Activities or mission (Part I)

To provide short-term emergency assistance to low income and otherwise distressed persons.

  • HRFISH Assistance programs helped over 3,360 people in all demographics but in predominately very low-income levels in Herndon and Reston, Virginia. HRFISH responded to financial assistance requests for rent, utilities, prescriptions, and other critical needs in order to stop destabilizing events and distributed over $467,000. To address community needs effectively, HRFISH accepts referrals from social workers in Fairfax County agencies, local schools, hospitals, and other nonprofit organizations. In March 2022, as an existing safety net partner organization and having helped with a previous federal direct assistance program to aid residents in financial distress as a result of the COVID pandemic, HRFISH was asked to help distribute over $3 million in Emergency Rental Assistance (ERA2) funds from the American Rescue Plan Act of 2021 (ARPA). In June 2023, HRFISH received an additional $600,000 in ARPA funds for a follow-up program to ERA2 called ERA Bridge. During the 2022-23 fiscal year, HRFISH distributed over $950,000 of the ERA2 and ERA Bridge funds to help approximately 424 individuals.

    Expenses $1,576,985 · Grants $1,418,173

  • The Bargain Loft thrift store, a program of HRFISH, provides affordable shopping to the local community. It collects and markets a wide variety of donated items in good condition. Gently used furniture, linens and household goods, women's clothing, and other high need items are sold. Store net profits help support emergency financial assistance programs for local residents in short-term crises.

    Expenses $105,260

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Elliot Wicks

    President

    Total calculated
    $0
    Hours/week
    9
  • Janet Hyman

    Vice President

    Total calculated
    $0
    Hours/week
    4
  • David Mandel

    Vice President

    Total calculated
    $0
    Hours/week
    4
  • John Gazlay

    Treasurer

    Total calculated
    $0
    Hours/week
    4
  • Peggy LeReche

    Secretary

    Total calculated
    $0
    Hours/week
    10
  • David Eby

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Peggy Fox

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Kathy Jones

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Mahrya MacIntire

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Lois McMahon

    Board Member

    Total calculated
    $0
    Hours/week
    5
  • Jhanel Marchand

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Robert Reed

    Board Member

    Total calculated
    $0
    Hours/week
    5
  • Susan Sather

    Board Member

    Total calculated
    $0
    Hours/week
    1.5
  • Mary Saunders

    Executive Director

    Total calculated
    $61,604
    From this org
    $61,604
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
25 October 2023
IRS schema version
2022v5.0
Source object
202333009349301618

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.