Form 990 for tax year 2022
Filed by BENEVOLENT & PROTECTIVE ORDER OF ELKS OF THE USA.
Totals
- Total revenue
- $1,278,394
- Total expenses
- $1,176,185
- Contributions and grants received
- $924
- Grants paid
- $0
- Program service revenue
- $841,613
- Investment income
- $4,034
- Other revenue
- $431,823
- Total assets, end of year
- $2,331,048
- Total liabilities, end of year
- $243,256
- Net assets or fund balances, end of year
- $2,087,792
- Program services expenses (Part IX)
- $1,144,262
- Management and general expenses
- $31,923
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,144,262
Program services were 97.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$924
-
2a · Program service revenue: HOUSE COMMITTEE
total $662,774 · related or exempt $662,774
-
2b · Program service revenue: MEMBERSHIP DUES
total $140,649 · related or exempt $140,649
-
2c · Program service revenue: COMMITTEE INCOME
total $38,190 · related or exempt $38,190
-
3 · Investment income
total $4,034 · excluded $4,034
-
8a · Fundraising events: gross income
$62,322
-
8b · Fundraising events: direct expenses
$58,710
-
8c · Net income from fundraising events
total $3,612
-
9a · Gaming: gross income
$114,228
-
9b · Gaming: direct expenses
$85,908
-
9c · Net income from gaming
total $28,320 · related or exempt $28,320
-
11a · Other revenue: ATM INCOME
total $261,905 · excluded $261,905
-
11b · Other revenue: MISCELLANEOUS INCOME
total $51,210 · excluded $51,210
-
11c · Other revenue: INAUGURALINCOME
total $39,480 · excluded $39,480
-
11d · All other revenue
total $47,296 · excluded $47,296
-
11e · Other revenue, total
$399,891
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $5,900 · program services $5,900
-
7 · Other salaries and wages
total $196,086 · program services $176,477 · management and general $19,609
-
10 · Payroll taxes
total $30,164 · program services $27,148 · management and general $3,016
-
11c · Fees: accounting
total $3,879 · management and general $3,879
-
12 · Advertising and promotion
total $995 · program services $995
-
13 · Office expenses
total $5,419 · management and general $5,419
-
14 · Information technology
total $1,569 · program services $1,569
-
16 · Occupancy
total $174,463 · program services $174,463
-
22 · Depreciation, depletion and amortization
total $16,276 · program services $16,276
-
23 · Insurance
total $27,464 · program services $27,464
-
24a · Other expenses: COGS
total $323,246 · program services $323,246
-
24b · Other expenses: ATM RESTOCKING
total $258,000 · program services $258,000
-
24c · Other expenses: SUPPLIES
total $40,350 · program services $40,350
-
24d · Other expenses: COMMITTEE EXPENSES
total $29,575 · program services $29,575
-
24e · All other expenses
total $62,799 · program services $62,799
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $358,247 · end of year $512,955
-
8 · Inventories for sale or use
beginning of year $11,983
-
10a · Land, buildings and equipment: cost or other basis
$2,187,220
-
10b · Land, buildings and equipment: accumulated depreciation
$496,175
-
10c · Land, buildings and equipment, net
beginning of year $1,678,262 · end of year $1,691,045
-
11 · Investments: publicly traded securities
beginning of year $123,765 · end of year $127,048
-
17 · Accounts payable and accrued expenses
beginning of year $63,126 · end of year $49,545
-
19 · Deferred revenue
beginning of year $84,735 · end of year $134,873
-
25 · Other liabilities
beginning of year $16,718 · end of year $58,838
-
27 · Net assets without donor restrictions
beginning of year $1,984,035 · end of year $2,071,690
-
28 · Net assets with donor restrictions
beginning of year $23,643 · end of year $16,102
Mission and programs · 2022
Mission
TO INCULCATE THE PRINCIPLES OF CHARITY, JUSTICE, BROTHERLY LOVE AND FIDELITY; TO RECOGNIZE A BELIEF IN GOD; TO PROMOTE THE WELFARE AND ENHANCE THE HAPPINESS OF ITS MEMBERS; TO QUICKEN THE SPIRIT OF AMERICAN PATRIOTISM; TO CULTIVATE GOOD FELLOWSHIP; TO PERPETUATE ITSELF AS A FRATERNAL ORGANIZATION, AND TO PROVIDE FOR ITS GOVERNMENT, THE BENEVOLENT AND PROTECTIVE ORDER OF ELKS OF THE UNITED STATES OF AMERICA WILL SERVE THE PEOPLE AND COMMUNITIES THROUGH BENEVOLENT PROGRAMS, DEMONSTRATING THAT ELKS CARE AND ELKS SHARE.
-
SUPPORT OF YOUTH SERVICES, VARIOUS CHARITIES, CIVIC AND PATRIOTIC PROGRAMS. OPERATION OF THE LODGE AND VARIOUS ENTERTAINMENT AND RECREATIONAL PROGRAMS. CURRENTLY BPO ELKS LODGE 134 HAS APPROXIMATELY 817 ACTIVE MEMBERS.
Expenses $1,144,262 · Revenue $841,613
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Eddie HuertasEDDIE HUERTAS
EXALTED RULE
- Total calculated
- $0
- Hours/week
- 2
-
Melissa UhleMELISSA UHLE
LEADING KNIG
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer ChapmanJENNIFER CHAPMAN
LECTURING KN
- Total calculated
- $0
- Hours/week
- 2
-
Kyle MooreKYLE MOORE
TREASURER
- Total calculated
- $2,400
- From this org
- $2,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Rick LaliberteRICK LALIBERTE
SECRETARY
- Total calculated
- $3,500
- From this org
- $3,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
David HarzinskiDAVID HARZINSKI
LOYAL KNIGHT
- Total calculated
- $0
- Hours/week
- 2
-
Terrence WarcoTERRENCE WARCO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Conrad GastCONRAD GAST
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Neal HeiseyNEAL HEISEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Jesse HudockJESSE HUDOCK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Craig RhineerCRAIG RHINEER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303319349300205
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.