Skip to content
Nonprofiteer
← SEMILLA PROJECT

Form 990 for tax year 2024

Filed by SEMILLA PROJECT.

Totals

Total revenue
$6,497,615
Total expenses
$2,603,147
Contributions and grants received
$6,485,745
Grants paid
$51,813
Program service revenue
$0
Investment income
$11,553
Other revenue
$317
Total assets, end of year
$5,449,102
Total liabilities, end of year
$71,603
Net assets or fund balances, end of year
$5,377,499
Program services expenses (Part IX)
$2,264,870
Management and general expenses
$235,221
Fundraising expenses
$103,056
Program service expenses (Part III)
$2,264,870

Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $6,485,745

  • 3 · Investment income

    total $11,553 · excluded $11,553

  • 11a · Other revenue: OTHER INCOME

    total $317 · related or exempt $317

  • 11e · Other revenue, total

    $317

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $27,000 · program services $27,000

  • 2 · Grants to domestic individuals

    total $24,813 · program services $24,813

  • 5 · Compensation of officers, directors and key employees

    total $110,000 · program services $38,500 · management and general $49,500 · fundraising $22,000

  • 7 · Other salaries and wages

    total $238,069 · program services $83,324 · management and general $107,131 · fundraising $47,614

  • 10 · Payroll taxes

    total $32,983 · program services $11,544 · management and general $14,842 · fundraising $6,597

  • 11b · Fees: legal

    total $3,688 · program services $1,844 · management and general $1,844

  • 11c · Fees: accounting

    total $20,299 · management and general $20,299

  • 11g · Fees: other

    total $1,781,736 · program services $1,779,629 · management and general $2,107

  • 13 · Office expenses

    total $72,254 · program services $64,416 · management and general $7,838

  • 14 · Information technology

    total $22,092 · program services $22,092

  • 16 · Occupancy

    total $73,239 · program services $58,591 · management and general $14,648

  • 17 · Travel

    total $134,223 · program services $107,378 · fundraising $26,845

  • 22 · Depreciation, depletion and amortization

    total $1,814 · program services $1,451 · management and general $363

  • 23 · Insurance

    total $13,104 · program services $6,552 · management and general $6,552

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $46,644 · program services $37,315 · management and general $9,329

  • 24b · Other expenses: PENALTIES & FEES

    total $662 · management and general $662

  • 24c · Other expenses: OTHER EXPENSES

    total $527 · program services $421 · management and general $106

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $911,409 · end of year $1,665,111

  • 2 · Savings and temporary cash investments

    beginning of year $237 · end of year $2,011,790

  • 3 · Pledges and grants receivable

    beginning of year $550,000 · end of year $1,742,500

  • 9 · Prepaid expenses and deferred charges

    beginning of year $26,225 · end of year $26,225

  • 10a · Land, buildings and equipment: cost or other basis

    $5,441

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,965

  • 10c · Land, buildings and equipment, net

    beginning of year $5,290 · end of year $3,476

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,130 · end of year $71,603

  • 27 · Net assets without donor restrictions

    beginning of year $933,031 · end of year $3,634,999

  • 28 · Net assets with donor restrictions

    beginning of year $550,000 · end of year $1,742,500

Mission and programs · 2024

Mission

TO PROVIDE THE SKILLS, KNOWLEDGE, AND COMMUNITY FRAMEWORK TO PREPARE THE UPCOMING LEADERS USING A RELEVANT PRACTICAL CRITICAL FRAMEWORK APPROACH THAT PROVIDES APPLIED AND TANGIBLE COMMUNITY SOLUTIONS TO ADDRESS THE PROBLEMS IN THE COMMUNITIES OF COLOR AROUND CLIMATE JUSTICE, RACIAL AND JUSTICE EQUITY.

  • TO PROVIDE THE SKILLS, KNOWLEDGE, AND COMMUNITY FRAMEWORK TO PREPARE THE UPCOMING LEADERS USING A RELEVANT PRACTICAL CRITICAL FRAMEWORK APPROACH THAT PROVIDES APPLIED AND TANGIBLE COMMUNITY SOLUTIONS TO ADDRESS THE PROBLEMS IN THE COMMUNITIES OF COLOR AROUND CLIMATE JUSTICE, RACIAL AND JUSTICE EQUITY.

    Expenses $2,264,870 · Grants $51,813

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tirzah Toya-Waconda

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Monserrat Alvarez Matehuala

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Oriana Sandoval

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Julieta Garibay

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Shaneyka Yazzie

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Cuna

    EXECUTIVE DI

    Total calculated
    $110,000
    From this org
    $110,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • CLEAN WATER AND HEALTHY FOREST COMMITTEE

    $25,000

    GENERAL SUPPORT

Provenance

Return type
form_990
Tax year
2024
Filed
11 February 2026
IRS schema version
2024v5.0
Source object
202640499349300444

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.