Form 990 for tax year 2023
Filed by EDUCATIONAL PROGRAMS INSPIRING COMMUNITIES INC.
Totals
- Total revenue
- $1,314,904
- Total expenses
- $1,321,964
- Contributions and grants received
- $1,049,528
- Grants paid
- $0
- Program service revenue
- $248,910
- Investment income
- $21,277
- Other revenue
- -$4,811
- Total assets, end of year
- $3,202,227
- Total liabilities, end of year
- $838,907
- Net assets or fund balances, end of year
- $2,363,320
- Program services expenses (Part IX)
- $938,596
- Management and general expenses
- $234,732
- Fundraising expenses
- $148,636
- Program service expenses (Part III)
- $938,596
Program services were 71.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$90,366
-
1e · Government grants (contributions)
$529,829
-
1f · All other contributions, gifts and grants
$429,333
-
1g · Noncash contributions included above
$2,837
-
2a · Program service revenue: Vending services
total $139,499 · related or exempt $139,499
-
2b · Program service revenue: Concession services
total $64,191 · related or exempt $64,191
-
2c · Program service revenue: Vocational training
total $45,220 · related or exempt $45,220
-
3 · Investment income
total $21,277 · excluded $21,277
-
8a · Fundraising events: gross income
$10,637
-
8a · Fundraising events: contributions included on line 1c
$90,366
-
8b · Fundraising events: direct expenses
$15,448
-
8c · Net income from fundraising events
total -$4,811 · excluded -$4,811
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $142,875 · program services $43,643 · management and general $75,215 · fundraising $24,017
-
7 · Other salaries and wages
total $560,951 · program services $452,177 · management and general $39,857 · fundraising $68,917
-
8 · Pension plan contributions
total $10,004 · program services $7,082 · management and general $1,606 · fundraising $1,316
-
9 · Other employee benefits
total $98,861 · program services $72,397 · management and general $13,781 · fundraising $12,683
-
10 · Payroll taxes
total $71,567 · program services $50,662 · management and general $11,488 · fundraising $9,417
-
11c · Fees: accounting
total $20,000 · management and general $20,000
-
11g · Fees: other
total $1,902 · program services $278 · management and general $1,624
-
12 · Advertising and promotion
total $8,640 · management and general $6,707 · fundraising $1,933
-
13 · Office expenses
total $31,047 · program services $9,616 · management and general $18,178 · fundraising $3,253
-
16 · Occupancy
total $50,128 · program services $39,429 · management and general $8,944 · fundraising $1,755
-
17 · Travel
total $6,537 · program services $5,951 · management and general $519 · fundraising $67
-
20 · Interest
total $51,756 · program services $36,635 · management and general $8,312 · fundraising $6,809
-
22 · Depreciation, depletion and amortization
total $77,401 · program services $54,792 · management and general $12,425 · fundraising $10,184
-
23 · Insurance
total $50,264 · program services $35,581 · management and general $8,069 · fundraising $6,614
-
24a · Other expenses: Vending products
total $91,114 · program services $89,268 · management and general $1,542 · fundraising $304
-
24b · Other expenses: Trainee payroll
total $35,955 · program services $35,955
-
24c · Other expenses: Supplies
total $12,962 · program services $5,130 · management and general $6,465 · fundraising $1,367
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,726,341 · end of year $332,404
-
2 · Savings and temporary cash investments
end of year $822,967
-
3 · Pledges and grants receivable
beginning of year $184,279 · end of year $199,734
-
9 · Prepaid expenses and deferred charges
end of year $47,828
-
10a · Land, buildings and equipment: cost or other basis
$2,177,993
-
10b · Land, buildings and equipment: accumulated depreciation
$378,699
-
10c · Land, buildings and equipment, net
beginning of year $1,620,613 · end of year $1,799,294
-
17 · Accounts payable and accrued expenses
beginning of year $30,579 · end of year $45,189
-
23 · Secured mortgages and notes payable
beginning of year $1,257,967 · end of year $793,718
-
27 · Net assets without donor restrictions
beginning of year $2,242,687 · end of year $2,363,320
Mission and programs · 2023
Mission
Educational Programs Inspiring Communities, Inc. (EPIC) seeks to promote structured independence in individuals with developmental disabilities by providing innovative education, training, housing and employment programs.
Activities or mission (Part I)
H.E.A.R.T creates opportunities for adults with disabilities to achieve their potential.
-
H.E.A.R.T. (Housing, Entrepreneurship and Readiness Training) Vending and Concessions is a vocational training program that focuses on food service, vending machines, concessions, catering, and customer service. The most unique aspect of this program is the on-the-job training component, where H.E.A.R.T. transports participants to job sites located throughout the region and provides supported employment to participants. Participants also receive hands-on instruction in job-related tasks such as counting money, labeling product, inventory, and other activities. These activities will be conducted in small groups and 1-on-1 as needed. Trainees, clients with intellectual disabilities, get paychecks of at least $8 per hour once they have been trained.
Expenses $787,784 · Revenue $203,690
-
From June to August, H.E.A.R.T. offers the H.E.A.R.T. Summer Internship Program to youth with intellectual/developmental disabilities in two four-week sessions. Students are introduced to real-world job experience in vending, food service, and warehouse work based out of the Houston Food Bank facility. The curriculum also includes leadership and advocacy training. Students receive instruction on making choices, understanding their disability, learning varying types of effective communication (verbal, non-verbal and written), understanding laws and rights, working in teams, conflict resolution, and demonstrating leadership. Continued on Schedule O.In addition, students learn about making choices, and how each choice carries a consequence, either positive or negative. A key component of the curriculum is reminding students that their disability is just a small part of who they are, and an important piece of their "life puzzle." Similarly, that puzzle piece in no way defines in its entirety who they are or who they are meant to be. In the self-advocacy component, students are introduced to the rights they have and the laws that are set in place to protect them. Each lesson is taught through various mediums including videos and guest speakers. Lessons are interwoven and designed to help combat significant learning loss typically associated with the summer months that is even more prevalent in youths with disabilities.
Expenses $97,869 · Revenue $45,220
-
Through our partnership with CVS Health, EPIC offers a 10-week retail training program for adults with intellectual/developmental disabilities who are interested in working in a retail environment. The program is free for participants and offers the first "mock store" in the state of Texas. Trainees receive classroom instruction and hands-on training at the mock store before transitioning to an 80-hour externship at a local CVS. Upon completion of the program, participants are eligible for hire in a CVS store.
Expenses $52,943
-
From August to May, H.E.A.R.T. collaborates with Houston Independent School District (H.I.S.D.) in vocational training programs designed to address gaps in our special education system. This self-contained program provides classroom education and vocational training to better prepare graduating seniors to enter the workforce after graduation. H.I.S.D. transports, provides meals, and administers the required standard classroom education for the students while H.E.A.R.T. implements the job skills and employment training in food service, food supply chain operations, vending, and concessions, to help these students be "job-ready and give them work experience before they graduate. Learning how to prepare hot meals, chop fruits and vegetables, and operate a pallet jack and forklift are just a few of the activities that H.E.A.R.T. students learn every weekday through the program. This program gives students experience in a wide variety of environments without having to coordinate transportation to different places or have many different supervisors.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jane Borochoff
Chair
- Total calculated
- $45,198
- From this org
- $11,143
- From related orgs
- $0
- Other
- $34,055
- Hours/week
- 4
-
Sakina Lanig
Vice Chair
- Total calculated
- $0
- Hours/week
- 2
-
Tanya B White
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Heather Morgan
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Sue Davis
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tasmina Lakhani
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jessica Leone
Director
- Total calculated
- $0
- Hours/week
- 2
-
Daphne Mikel
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gary Yeoman
Director
- Total calculated
- $0
- Hours/week
- 2
-
Seth Malin
Executive Director
- Total calculated
- $97,677
- From this org
- $92,923
- From related orgs
- $0
- Other
- $4,754
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433189349310128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.