Form 990 for tax year 2022
Filed by MUNCIE MISSION MINISTRIES INCORPORATED.
Totals
- Total revenue
- $3,542,528
- Total expenses
- $3,157,745
- Contributions and grants received
- $1,558,725
- Grants paid
- $0
- Program service revenue
- $428,571
- Investment income
- $5,422
- Other revenue
- $1,549,810
- Total assets, end of year
- $7,669,389
- Total liabilities, end of year
- $142,569
- Net assets or fund balances, end of year
- $7,526,820
- Program services expenses (Part IX)
- $2,448,866
- Management and general expenses
- $411,845
- Fundraising expenses
- $297,034
- Program service expenses (Part III)
- $2,448,866
Program services were 77.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,558,725
-
1g · Noncash contributions included above
$14,852
-
2a · Program service revenue: RECYCLING
total $372,490 · related or exempt $372,490
-
2b · Program service revenue: PROGRAM SERVICE FEES
total $45,700 · related or exempt $45,700
-
2c · Program service revenue: DELIVERY FEES
total $10,381 · related or exempt $10,381
-
3 · Investment income
total $73,445 · excluded $73,445
-
7a · Gross sales of assets other than inventory
securities $612,549 · other assets $9,187
-
7b · Less cost or other basis and sales expenses
securities $680,144 · other assets $9,615
-
7c · Gain or loss
securities -$67,595 · other assets -$428
-
7d · Net gain or loss
total -$68,023 · related or exempt -$68,023
-
8a · Fundraising events: gross income
$152,834
-
8b · Fundraising events: direct expenses
$20,921
-
8c · Net income from fundraising events
total $131,913
-
10a · Gross sales of inventory
$1,500,820
-
10b · Cost of goods sold
$110,677
-
10c · Net income from sales of inventory
total $1,390,143 · excluded $1,390,143
-
11a · Other revenue: RENT
total $14,400 · excluded $14,400
-
11b · Other revenue: MISCELLANEOUS
total $13,354 · excluded $13,354
-
11e · Other revenue, total
$27,754
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $107,811 · program services $74,423 · management and general $20,618 · fundraising $12,770
-
7 · Other salaries and wages
total $1,477,630 · program services $1,140,897 · management and general $207,939 · fundraising $128,794
-
9 · Other employee benefits
total $197,222 · program services $139,363 · management and general $38,989 · fundraising $18,870
-
10 · Payroll taxes
total $117,652 · program services $92,446 · management and general $14,559 · fundraising $10,647
-
11c · Fees: accounting
total $13,898 · management and general $13,846 · fundraising $52
-
11f · Fees: investment management
total $10,517 · management and general $10,517
-
11g · Fees: other
total $64,497 · program services $31,072 · management and general $31,134 · fundraising $2,291
-
12 · Advertising and promotion
total $126,668 · program services $17,203 · fundraising $109,465
-
13 · Office expenses
total $43,717 · program services $28,797 · management and general $11,026 · fundraising $3,894
-
14 · Information technology
total $37,826 · program services $14,138 · management and general $23,688
-
16 · Occupancy
total $343,633 · program services $330,955 · management and general $12,678
-
22 · Depreciation, depletion and amortization
total $258,365 · program services $242,390 · management and general $15,713 · fundraising $262
-
23 · Insurance
total $79,100 · program services $78,964 · management and general $18 · fundraising $118
-
24a · Other expenses: VEHICLE EXPENSES
total $66,583 · program services $66,583
-
24b · Other expenses: FOOD
total $66,423 · program services $66,423
-
24c · Other expenses: CREDIT CARD FEES
total $44,766 · program services $35,779 · fundraising $8,987
-
24d · Other expenses: EQUIPMENT RENTAL/REPAIR
total $32,533 · program services $29,823 · management and general $2,710
-
24e · All other expenses
total $68,904 · program services $59,610 · management and general $8,410 · fundraising $884
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $748,438 · end of year $1,075,119
-
3 · Pledges and grants receivable
end of year $15,000
-
4 · Accounts receivable
beginning of year $18,437 · end of year $32,915
-
8 · Inventories for sale or use
beginning of year $32,594 · end of year $22,528
-
9 · Prepaid expenses and deferred charges
beginning of year $70,858 · end of year $54,039
-
10a · Land, buildings and equipment: cost or other basis
$8,812,164
-
10b · Land, buildings and equipment: accumulated depreciation
$3,589,164
-
10c · Land, buildings and equipment, net
beginning of year $5,124,663 · end of year $5,223,000
-
11 · Investments: publicly traded securities
beginning of year $1,497,225 · end of year $1,165,415
-
12 · Investments: other securities
beginning of year $35,829 · end of year $30,801
-
15 · Other assets
beginning of year $55,840 · end of year $50,572
-
17 · Accounts payable and accrued expenses
beginning of year $87,171 · end of year $82,745
-
25 · Other liabilities
beginning of year $65,823 · end of year $59,824
-
27 · Net assets without donor restrictions
beginning of year $7,153,691 · end of year $6,973,755
-
28 · Net assets with donor restrictions
beginning of year $277,199 · end of year $553,065
Mission and programs · 2022
Mission
THE MUNCIE MISSION IS A FAITH BASED AGENCY THAT PROVIDES COMPASSIONATE SERVICES ON AN IMMEDIATE AND/OR LONG-TERM BASIS TO THE HOMELESS AND VERY POOR OF EAST CENTRAL INDIANA.
-
368 HOMELESS MEN HOUSED WITH 23,869 LODGINGS, 18 TRANSITIONAL WOMEN AND 4 CHILDREN HOUSED WITH 1,867 LODGINGS, 91,153 MEALS SERVED; 144 GOSPEL SERVICES; 266 RECOVERY GROUPS WITH EDUCATIONAL CLASSES AND 617 INDIVIDUAL SESSIONS.
Expenses $2,379,264 · Revenue $428,571
-
3,068 INDIVIDUALS SERVED IN FAMILY SERVICE, 51,067 FOOD ITEMS GIVEN, 5,015 ARTICLES OF CLOTHING GIVEN, 21,365 HYGIENE ITEMS AND 595 PAIRS OF SHOES; OTHER ITEMS PROVIDED INCLUDED APPLIANCES, FURNITURE, BABY LAYETTES, SCHOOL SUPPLIES, HOLIDAY BASKETS, AND HOLIDAY GIFTS TO NEEDY FAMILIES WITH CHILDREN.
Expenses $40,658
-
ASSISTANCE WITH RENT, UTILITIES, MEDICATION AND GASOLINE.
Expenses $28,944
As filed on the 2022 return.
Listed in Part VII
-
Frank F BaldwinFRANK F BALDWIN
EXECUTIVE DI
- Total calculated
- $107,860
- From this org
- $107,860
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
James D RosemaJAMES D ROSEMA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Dean MeyersDEAN MEYERS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 4
-
Dr Laura RomanoDR LAURA ROMANO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Dr Carl SilerDR CARL SILER
ASSISTANT SE
- Total calculated
- $0
- Hours/week
- 2
-
Linn A CrullLINN A CRULL
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Dale LindleyDALE LINDLEY
ASSISTANT TR
- Total calculated
- $0
- Hours/week
- 2
-
Shawn ClemensSHAWN CLEMENS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Martin HillaryMARTIN HILLARY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stan HornerSTAN HORNER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
James MooreJAMES MOORE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Joseph M SongerJOSEPH M SONGER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349313688
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.