Totals
- Total revenue
- $7,010,481
- Total expenses
- $7,888,600
- Contributions and grants received
- $6,919,278
- Grants paid
- $1,817,924
- Program service revenue
- $36,111
- Investment income
- $55,092
- Other revenue
- $0
- Total assets, end of year
- $12,480,252
- Total liabilities, end of year
- $2,913,911
- Net assets or fund balances, end of year
- $9,566,341
- Program services expenses (Part IX)
- $6,011,467
- Management and general expenses
- $441,083
- Fundraising expenses
- $1,436,050
- Program service expenses (Part III)
- $6,011,467
Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$363,386
-
1f · All other contributions, gifts and grants
$6,555,892
-
1g · Noncash contributions included above
$861,915
-
2a · Program service revenue: Other Income
total $34,036 · related or exempt $34,036
-
2b · Program service revenue: Rental Income
total $2,075 · related or exempt $2,075
-
3 · Investment income
total $54,710 · related or exempt $54,710
-
7a · Gross sales of assets other than inventory
other assets $382
-
7c · Gain or loss
other assets $382
-
7d · Net gain or loss
total $382 · related or exempt $382
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,817,924 · program services $1,817,924
-
5 · Compensation of officers, directors and key employees
total $149,416 · program services $74,708 · management and general $29,883 · fundraising $44,825
-
7 · Other salaries and wages
total $3,348,147 · program services $2,393,624 · management and general $171,976 · fundraising $782,547
-
8 · Pension plan contributions
total $56,856 · program services $32,224 · management and general $3,811 · fundraising $20,821
-
9 · Other employee benefits
total $260,152 · program services $159,955 · management and general $39,833 · fundraising $60,364
-
10 · Payroll taxes
total $318,179 · program services $226,099 · management and general $18,213 · fundraising $73,867
-
11b · Fees: legal
total $2,320 · program services $1,064 · management and general $341 · fundraising $915
-
11c · Fees: accounting
total $36,072 · program services $3,750 · management and general $32,322
-
11e · Fees: professional fundraising services
total $87,998 · fundraising $87,998
-
11g · Fees: other
total $120,531 · program services $1,412 · fundraising $119,119
-
13 · Office expenses
total $264,848 · program services $95,798 · management and general $58,706 · fundraising $110,344
-
14 · Information technology
total $121,168 · program services $82,339 · management and general $11,174 · fundraising $27,655
-
16 · Occupancy
total $559,576 · program services $530,385 · management and general $10,679 · fundraising $18,512
-
17 · Travel
total $10,668 · program services $7,452 · management and general $218 · fundraising $2,998
-
19 · Conferences, conventions and meetings
total $12,925 · program services $7,506 · management and general $3,918 · fundraising $1,501
-
22 · Depreciation, depletion and amortization
total $561,749 · program services $467,444 · management and general $43,401 · fundraising $50,904
-
23 · Insurance
total $54,880 · program services $44,551 · management and general $6,682 · fundraising $3,647
-
24a · Other expenses: In-Kind Expenses
total $14,385 · management and general $9,926 · fundraising $4,459
-
24b · Other expenses: Development Expenses
total $25,808 · program services $234 · fundraising $25,574
-
24c · Other expenses: ROU Lease Interest Exp
total $64,998 · program services $64,998
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,118,132 · end of year $394,621
-
2 · Savings and temporary cash investments
beginning of year $1,627,302 · end of year $632,133
-
3 · Pledges and grants receivable
beginning of year $780,614 · end of year $346,192
-
9 · Prepaid expenses and deferred charges
beginning of year $92,897 · end of year $106,851
-
10a · Land, buildings and equipment: cost or other basis
$10,581,357
-
10b · Land, buildings and equipment: accumulated depreciation
$2,998,404
-
10c · Land, buildings and equipment, net
beginning of year $7,775,477 · end of year $7,582,953
-
11 · Investments: publicly traded securities
beginning of year $67,797 · end of year $961,265
-
15 · Other assets
beginning of year $2,614,703 · end of year $2,456,237
-
17 · Accounts payable and accrued expenses
beginning of year $547,115 · end of year $451,241
-
19 · Deferred revenue
beginning of year $430,425 · end of year $60,807
-
25 · Other liabilities
beginning of year $2,654,922 · end of year $2,401,863
-
27 · Net assets without donor restrictions
beginning of year $9,553,806 · end of year $9,476,341
-
28 · Net assets with donor restrictions
beginning of year $890,654 · end of year $90,000
Mission and programs · 2023
Mission
VINE MAPLE PLACES MISSION IS TO STOP FAMILY HOMELESSNESS IN OUR COMMUNITY BY HELPING SINGLE PARENTS AND THEIR CHILDREN BUILD LIVES OF HOPE, STABILITY, AND GREATER SELF-SUFFICIENCY.
-
Serving South King County, Vine Maple Place aims to end the generational cycle of homelessness for single parents and their children. 91% of families are still housed after one year. Our program targets severely low income single parent families who are homeless, or in imminent danger of losing their housing. This program provides support services including housing stability and rent assistance, financial literacy and budgeting, employment workforce development focused on livable wages, counseling, and child and youth programming to heal and grow academically and socially. In the fiscal year ending 6/30/24 our program provided housing and/or support services to 4,460 people.
Expenses $6,011,467 · Grants $1,817,924 · Revenue $2,075
As filed on the 2023 return.
Listed in Part VII
-
Michelle FretsMICHELLE FRETS
EXECUTIVE DIRECTOR
- Total calculated
- $172,590
- From this org
- $149,417
- From related orgs
- $0
- Other
- $23,173
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $149,417
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $23,173
- Filer's total
- $172,590
-
Josh BeanJOSH BEAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Nicki KeenerNICKI KEENER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
David BluhmDAVID BLUHM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Kim PrattKIM PRATT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Brenda WeberBRENDA WEBER
BOARD MEMBER VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Sylvia NistSYLVIA NIST
BOARD MEMBER SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Sherry MapleSHERRY MAPLE
BOARD MEMBER VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Dan SchmittDAN SCHMITT
BOARD MEMBER TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
John AguirreJOHN AGUIRRE
BOARD MEMBER CHAIR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531119349301558
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.