Totals
- Total revenue
- $4,749,744
- Total expenses
- $4,807,475
- Contributions and grants received
- $4,749,454
- Grants paid
- $3,279,705
- Program service revenue
- $0
- Investment income
- $290
- Other revenue
- $0
- Total assets, end of year
- $1,189,191
- Total liabilities, end of year
- $195,987
- Net assets or fund balances, end of year
- $993,204
- Program services expenses (Part IX)
- $4,610,196
- Management and general expenses
- $153,722
- Fundraising expenses
- $43,557
- Program service expenses (Part III)
- $4,610,196
Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,525,641
-
1f · All other contributions, gifts and grants
$3,223,813
-
1g · Noncash contributions included above
$2,963,482
-
3 · Investment income
total $290 · excluded $290
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,279,705 · program services $3,279,705
-
5 · Compensation of officers, directors and key employees
total $111,210 · program services $105,908 · management and general $4,437 · fundraising $865
-
7 · Other salaries and wages
total $721,205 · program services $690,228 · management and general $6,109 · fundraising $24,868
-
8 · Pension plan contributions
total $16,212 · program services $15,028 · management and general $257 · fundraising $927
-
9 · Other employee benefits
total $82,762 · program services $79,393 · management and general $1,102 · fundraising $2,267
-
10 · Payroll taxes
total $68,785 · program services $66,620 · management and general $331 · fundraising $1,834
-
11c · Fees: accounting
total $73,211 · management and general $73,211
-
11g · Fees: other
total $49,318 · program services $48,354 · management and general $964
-
13 · Office expenses
total $58,074 · program services $50,956 · management and general $5,263 · fundraising $1,855
-
14 · Information technology
total $110,185 · program services $83,349 · management and general $20,151 · fundraising $6,685
-
16 · Occupancy
total $73,004 · program services $67,764 · management and general $4,841 · fundraising $399
-
17 · Travel
total $10,300 · program services $9,418 · management and general $698 · fundraising $184
-
19 · Conferences, conventions and meetings
total $25,984 · program services $19,522 · management and general $4,248 · fundraising $2,214
-
20 · Interest
total $9,012 · program services $8,586 · management and general $279 · fundraising $147
-
22 · Depreciation, depletion and amortization
total $53,960 · program services $52,619 · management and general $874 · fundraising $467
-
23 · Insurance
total $41,717 · program services $13,398 · management and general $27,966 · fundraising $353
-
24a · Other expenses: EQUIPMENT PURCHASE/RENTAL
total $16,597 · program services $15,008 · management and general $1,422 · fundraising $167
-
24b · Other expenses: MEMBERSHIP DUES AND FEES
total $5,809 · program services $4,340 · management and general $1,469
-
24c · Other expenses: MISCELLANEOUS
total $425 · management and general $100 · fundraising $325
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $390,088 · end of year $326,971
-
2 · Savings and temporary cash investments
beginning of year $47,296 · end of year $78,339
-
3 · Pledges and grants receivable
beginning of year $230,680 · end of year $176,803
-
8 · Inventories for sale or use
beginning of year $277,868 · end of year $247,640
-
9 · Prepaid expenses and deferred charges
beginning of year $15,883 · end of year $21,016
-
10a · Land, buildings and equipment: cost or other basis
$1,674,465
-
10b · Land, buildings and equipment: accumulated depreciation
$1,336,043
-
10c · Land, buildings and equipment, net
beginning of year $392,383 · end of year $338,422
-
17 · Accounts payable and accrued expenses
beginning of year $198,774 · end of year $145,499
-
25 · Other liabilities
beginning of year $104,489 · end of year $50,488
-
27 · Net assets without donor restrictions
beginning of year $1,003,639 · end of year $950,542
-
28 · Net assets with donor restrictions
beginning of year $47,296 · end of year $42,662
Mission and programs · 2023
Mission
TO EMPOWER INDIVIDUALS AND FAMILIES TO OVERCOME ABUSE AND PROVERTY, AND TO ATTAIN SELF-RELIANCE.
-
OPEN DOORS RECEIVED FEDERAL FUNDING THROUGH TANF TO SUPPORT OUR CIRCLES INITIATIVE. THIS FUNDING IS GUARANTEED FOR THREE YEARS AND WAS INSTRUMENTAL IN HELPING THE PROGRAM REMAIN VIABLE NOW AND IN THE FUTURE. THE SECURE FUNDING ALLOWED OPEN DOORS TO FOCUS ON SERVICE DELIVERY AND ALIGNMENT WITH THE NATIONAL CIRCLES USA MODEL TO STRENGTHEN OUR PROGRAM. OUR CIRCLES COORDINATOR ARRANGED A STRONG PARTNERSHIP WITH CLEARFIELD JOB CORPS TO PROVIDE EDUCATION AND SUPPORT TO TEENS AND YOUNG ADULTS WHO ARE ALREADY STRIVING TO IMPROVE THEIR EDUCATION AND FIND A CAREER PATH. SERVING THIS POPULATION WAS A NEW EXPERIENCE FOR OPEN DOORS AND THERE WERE MANY SUCCESSES AND CHALLENGES. THE SUCCESSES INCLUDED SERVING 45 YOUNG PEOPLE, AT LEAST TWO OF WHOM WENT ON TO OBTAIN JOBS AT 200% OF THE FEDERAL POVERTY LEVEL ALMOST IMMEDIATELY AFTER CERTIFYING IN THE PROGRAM. THE BIGGEST CHALLENGE IS THAT MOST OF THESE YOUNG PEOPLE RETURN HOME FOR THE SUMMER OR AFTER GRADUATION, SO OPEN DOORS IS UNABLE TO CONTINUE TO SUPPORT THEM WITH VOLUNTEER MENTORING, TO HELP EVEN MORE PROGRAM PARTICIPANTS EXCEL AND REACH THEIR EDUCATION AND CAREER GOALS. THE PARTNERSHIP WITH CLEARFIELD JOB CORPS HELPED OPEN DOORS ACHIEVE ITS CONTRACT GOALS AND OBJECTIVES. IN ADDITION TO STRENGTHENING THE CIRCLES SELF-SUFFICIENCY INITIATIVE, OPEN DOORS ALSO STRENGTHENED ITS OTHER SELF-SUFFICIENCY PROGRAMS, INCLUDING MORE CASE MANAGEMENT TO PROGRAM PARTICIPANTS WHO WANT TO CHANGE THEIR LIVES FOR THE BETTER. OPEN DOORS STARTED ALLOCATING FUNDING FOR CONCRETE SERVICES (SUCH AS RENT OR UTILITY ASSISTANCE) DIFFERENTLY, MAKING MORE OF THAT FUNDING AVAILABLE FOR PARTICIPANTS WHO WORKED ON GOALS TO IMPROVE THEIR EDUCATION AND EMPLOYMENT, AND INCREASE THEIR INCOME. AFTER THE LARGE INCREASE IN FEDERAL FUNDING TO HELP WITH RENT ASSISTANCE DURING THE COVID- 19 PANDEMIC, THE DAVIS COUNTY COMMUNITY LARGELY SAW OPEN DOORS AS A RENT RELIEF ORGANIZATION, BUT THAT IS NOT THE MISSION OF OPEN DOORS, EVEN THOUGHT THE AGENCY STEPPED UP TO HELP PEOPLE EXPERIENCING FINANCIAL DIFFICULTIES DURING THE PANDEMIC. TURNING MOST AGENCY PROGRAMS AND SERVICES BACK TOWARD THE AGENCY MISSION TO STRENGTHEN FAMILIES AND HELP PEOPLE BECOME SELF-RELIANT, AND CHANGING THE PUBLIC'S PERCEPTION, WAS A BIG TASK. OPEN DOORS HAS BEEN LARGELY SUCCESSFUL IN THIS REGARD BY PUTTING MORE TIME AND RESOURCES INTO SELF-SUFFICIENCY PROGRAMS, FOCUSING LESS ON EMERGENCY SERVICES, AND GIVING RESOURCES TO FAMILIES AND INDIVIDUALS COMMITTED TO JOINING OUR LONGER-TERM PROGRAMS TO REALLY IMPROVE THEIR LIVES. FOOD INSECURITY IS INCREASING AT AN UNPRECEDENTED PACE DUE TO ECONOMIC FACTORS INCLUDING INCREASES IN FOOD PRICES AND IMMIGRATION BY REFUGEES. WHILE THIS GROWTH IN NEED HAS STRAINED FOOD BANK RESOURCES ACROSS THE STATE OF UTAH AND IN DAVIS COUNTY, OPEN DOORS ROSE TO THE CHALLENGE, SERVING OVER 8,000 UNDUPLICATED INDIVIDUALS, WHICH IS AN INCREASE OF NEARLY 3,000 INDIVIDUALS OVER THE PRIOR YEAR. WITH FOOD DONATIONS REMAINING ALMOST LEVEL IN COMPARISON TO THE PREVIOUS YEAR, SERVING SO MANY PEOPLE IS A GREAT ACCOMPLISHMENT. OPEN DOORS OBTAINED MORE VOLUNTEERS, IMPROVED EFFICIENCY, AND STARTED EXPLORING ALTERNATIVES TO TRADITIONAL RETAIL FOOD DISTRIBUTION. BY THE END OF THE FISCAL YEAR, THE AGENCY STARTED GEARING UP TO TEST A NEW MODEL OF MOBILE FOOD DISTRIBUTION TO SERVE MORE PEOPLE AT MORE LOCATIONS IN A MORE ECONOMICAL MANNER WHILE TAKING THE STRAIN OFF OF DAILY FOOD DISTRIBUTION AT OPEN DOORS WAREHOUSE. ONE OF OPEN DOORS BIGGEST SUCCESSES THIS YEAR WAS IN THE HOMELESS-TO- HOUSING PROGRAM, WHICH HELPS PEOPLE WHO ARE EXPERIENCING HOMELESSNESS BECOME HOUSING READY SO THEY CAN GET INTO A RENTAL UNIT WITH OPEN DOORS PAYING THE DEPOSIT AND FIRST MONTH'S RENT. OPEN DOORS PROVIDES ONGOING CASE MANAGEMENT SUPPORT AND A DIMINISHING PERCENTAGE OF THE RENT PAYMENTS OVER AN AVERAGE OF SIX MONTHS UNTIL THE RENT IS TAKEN OVER BY THE TENANT. OUT OF TWENTY-SIX HOUSEHOLDS WHO EXITED THE HOMELESS-TO-HOUSING PROGRAM, ONLY ONE RETURNED TO HOMELESSNESS, WITH TWENTY-FIVE HOUSEHOLDS TAKING OVER THEIR RENT PAYMENTS AND REMAINING SAFELY AND SECURELY HOUSED. THIS IS A 96% SUCCESS RATE, HIGHER THAN OPEN DOORS HAS EVER SEEN, AND IS THE BEST OUTCOME IN THE STATE OF UTAH THIS YEAR FOR THIS PARTICULAR TYPE OF HOMELESSNESS PROGRAM. OPEN DOORS ALSO ASSISTED WITH THE WINTER RESPONSE CODE BLUE PROGRAM TO SHELTER PEOPLE EXPERIENCING HOMELESSNESS DURING FREEZING COLD TEMPERATURES. WHILE OPEN DOORS SUCCESSFULLY HOUSED MANY INDIVIDUALS AND FAMILIES EXPERIENCING HOMELESSNESS THIS PAST WINTER BY PUTTING THEM INTO HOTELS OR MOTELS FOR THOSE COLD NIGHTS, THE DRAIN ON TIME AND RESOURCES, AND THE POOR ALIGNMENT WITH THE AGENCY MISSION, WERE CHALLENGING, AND CAUSED THE AGENCY, BY THE END OF THE YEAR, TO AVOID ENGAGING IN SO MANY CRISIS AND EMERGENCY PROGRAMS AND INSTEAD TO STRENGTHEN THE COMMITMENT TO FOCUS ON PROGRAMS AND SERVICES WHICH REALLY CHANGE PEOPLE'S LIVES AND HELP THEM GET OUT OF POVERTY AND/OR HOMELESSNESS. OPEN DOORS MAIN FAMILY SUPPORT PROGRAM IS THE RESPITE NURSERY, WHICH GIVES GUILT-FREE BREAKS TO PARENTS OF YOUNG CHILDREN BY ALLOWING THEM TO HAVE UP TO THREE HOURS PER WEEK OF FREE CHILDCARE AT OUR SAFE AND SUPPORTIVE FACILITY WHILE PARENTS, PRIMARILY MOTHERS, ENGAGE IN SELF-CARE ACTIVITIES. SINCE THE COVID-19 PANDEMIC, OPEN DOORS HAS EXPERIENCED A DECREASE IN SERVICE LEVELS IN THE NURSERY, BUT BY THE MIDDLE OF THE YEAR, THE AGENCY INCREASED ITS MARKETING AND PARTNERSHIPS, USING STAFF AND BOARD MEMBER RESOURCES AND CONNECTIONS. THE RESULT WAS AN ASTONISHING INCREASE IN SERVICE DELIVERY TO FAMILIES, INCLUDING NEW PEOPLE WHO HAVE NEVER USED THE OPEN DOORS NURSERY BEFORE. OPEN DOORS DID NOT DOUBLE THE NUMBER OF CHILDREN SEEN COMPARED TO THE FIRST PART OF THE YEAR, BUT THAT IS THE GOAL FOR THE COMING YEAR. AS A RESULT OF USING THE RESPITE NURSERY, 94% OF PARENTS REPORTED A DECREASE IN STRESS, AND 93% OF PARENTS REPORTED THAT THEY HAVE IMPROVED RELATIONSHIPS IN THEIR FAMILIES AFTER USING THE NURSERY.
Expenses $4,610,196 · Grants $3,279,705
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jason WildeJASON WILDE
EXECUTIVE DI
- Total calculated
- $112,326
- From this org
- $81,861
- From related orgs
- $0
- Other
- $30,465
- Hours/week
- 40
-
Lori BelfordLORI BELFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Heather LinehanHEATHER LINEHAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Karianne LisonbeeKARIANNE LISONBEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Brett LundBRETT LUND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Jessica McClellanJESSICA MCCLELLAN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
Katie MurdockKATIE MURDOCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
Coral PetersenCORAL PETERSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Joy PetroJOY PETRO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Tim RoperTIM ROPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Steve RushSTEVE RUSH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Kelly SilvesterKELLY SILVESTER
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Bob StevenesonBOB STEVENESON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Tami TheobaldTAMI THEOBALD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Dave ThomasDAVE THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 December 2024
- IRS schema version
- 2023v6.0
- Source object
- 202500289349300325
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.