Form 990 for tax year 2022
Filed by MONTANA PUBLIC HEALTH INSTITUTE.
Totals
- Total revenue
- $1,801,670
- Total expenses
- $1,558,216
- Contributions and grants received
- $1,795,217
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $6,453
- Total assets, end of year
- $435,535
- Total liabilities, end of year
- $13,285
- Net assets or fund balances, end of year
- $422,250
- Program services expenses (Part IX)
- $1,236,974
- Management and general expenses
- $321,242
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,236,974
Program services were 79.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,395,217
-
1f · All other contributions, gifts and grants
$400,000
-
11a · Other revenue: SPEAKING FEES AND OTHE
total $6,453 · related or exempt $6,453
-
11e · Other revenue, total
$6,453
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $261,086 · program services $73,843 · management and general $187,243
-
7 · Other salaries and wages
total $195,054 · program services $195,054
-
8 · Pension plan contributions
total $13,900 · program services $9,730 · management and general $4,170
-
9 · Other employee benefits
total $26,062 · program services $18,243 · management and general $7,819
-
10 · Payroll taxes
total $36,610 · program services $25,627 · management and general $10,983
-
11c · Fees: accounting
total $3,950 · management and general $3,950
-
11g · Fees: other
total $896,634 · program services $860,602 · management and general $36,032
-
12 · Advertising and promotion
total $30,232 · program services $29,491 · management and general $741
-
13 · Office expenses
total $2,169 · management and general $2,169
-
14 · Information technology
total $22,790 · management and general $22,790
-
16 · Occupancy
total $8,100 · management and general $8,100
-
17 · Travel
total $34,834 · program services $24,384 · management and general $10,450
-
19 · Conferences, conventions and meetings
total $5,718 · management and general $5,718
-
22 · Depreciation, depletion and amortization
total $1,374 · management and general $1,374
-
23 · Insurance
total $11,036 · management and general $11,036
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $6,542 · management and general $6,542
-
24b · Other expenses: TELEPHONE
total $2,005 · management and general $2,005
-
24c · Other expenses: BANK FEES
total $100 · management and general $100
-
24d · Other expenses: LICENSE AND ASSOCIATION
total $20 · management and general $20
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $183,121 · end of year $429,975
-
10a · Land, buildings and equipment: cost or other basis
$8,012
-
10b · Land, buildings and equipment: accumulated depreciation
$2,452
-
10c · Land, buildings and equipment, net
beginning of year $5,020 · end of year $5,560
-
17 · Accounts payable and accrued expenses
beginning of year $9,345 · end of year $13,285
-
27 · Net assets without donor restrictions
beginning of year $178,796 · end of year $422,250
Mission and programs · 2022
Mission
OPTIMIZE THE HEALTH AND QUALITY OF LIFE OF MONTANANS BY STRENGTHENING THE PUBLIC HEALTH SYSTEM THROUGH COLLABORATION, LEADERSHIP, AND THE ADVANCEMENT OF HEALTH EQUITY.
Activities or mission (Part I)
THE MONTANA PUBLIC HEALTH INSTITUTE STRENGTHENS PUBLIC HEALTH SYSTEM CAPACITY BY PROVIDING AN ARRAY OF SUPPORTIVE SERVICES TO PUBLIC HEALTH AND PARTNER ORGANIZATIONS WITH A FOCUS ON RURAL, FRONTIER AND TRIBAL COMMUNITIES. ADDITIONALLY, THE ORGANIZATION SUPPORTS SOUND HEALTH POLICY AND FUNDING BY PROVIDING NEUTRAL, NON-PARTISAN RESEARCH, ASSESSMENT, AND ANALYSES.
-
MONTANA PUBLIC HEALTH INSTITUTE DEVELOPED TOOLKITS FOR STATE AND TRIBAL HEALTH DEPARTMENTS TO REVIEW CURRENT COVID-19 VACCINE DISTRIBUTION METHODS, ALLOWING THESE DEPARTMENTS TO IDENTIFY AND ADDRESS ANY EXISTING GAPS IN THESE DEPARTMENT'S VACCINE METHODOLOGY. THE INSTITUTE ALSO DEVELOPED MARKETING MATERIALS TO PROMOTE THE DIFFERENT COUNSELING SERVICES AVAILABLE TO THOSE IMPACTED BY COVID-19. FINALLY, THE MONTANA PUBLIC HEALTH INSTITUTE LED THE DEVELOPMENT OF A CRISIS COORDINATOR NETWORK, ALLOWING MULTIPLE AGENCIES IN THE STATE OF MONTANA TO LINK THEIR WORK WITH EACHOTHER.
Expenses $430,941
-
THE MONTANA PUBLIC HEALTH INSTITUTE WORKED TO SUPPORT LOCAL HEALTH DEPARTMENTS ACROSS MONTANA TO INCREASE THE ABILITY OF THESE DEPARTMENTS TO RESPOND TO PUBLIC HEALTH NEEDS. THIS WAS ACCOMPLISHED BY ASSISTING WITH THE DEVELOPMENT AND IMPLEMENTATION OF PLANS AND POLICIES DIRECTED AT HEALTH IMPROVEMENT. ADDITIONALLY, MONTANA PUBLIC HEALTH INSTITUTE ASSISTED WITH THE REGULAR HEALTH DEPARTMENT MANAGEMENT, ASSISTING WITH COMMUNITY HEALTH PLANNING ACTIVIES, AND INCREASING THE CAPAPCITY OF LOCAL AND TRIBAL HEALTH DEPARTMENTS TO ADDRESS PERSONEL SHORTFALLS.
Expenses $336,188
-
THE MONTANA PUBLIC HEALTH INSTITUTE HELPED INCREASE ACCESS TO TREATMENT FOR UNDERSERVED POPULATIONS SUFFERING FROM OPIOID USE DISORDER AND STIMULANT USE DISORDER. IN ADDITION TO EVALUATING OUTCOMES AND PROVIDING PROGRAM SUPPORT, THE MONTANA PUBLIC HEALTH INSTITUTE ASSISTED WITH THE COMPLETION OF AGREEMENTS WITH MULTIPLE STATE, LOCAL, AND TRIBAL ORGANIZATIONS ALLOWING FOR THESE AGENCIES TO DISTRIBUTE NALOXONE, AN EVIDENCE-BASED TREATMENT FOR THESE DISORDERS.
Expenses $429,501
-
ASSISTED WITH THE TRANSITION FOR TITLE X FUNDING FROM STATE AGENCIES TO NON-GOVERNMENTAL ORGANIZATIONS
Expenses $40,344
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sue HansenSUE HANSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Tony WardTONY WARD
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Morgan TaylorMORGAN TAYLOR
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Aaron WernhamAARON WERNHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Patty PresserPATTY PRESSER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Paul CookPAUL COOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Rosemary Cree MedicineROSEMARY CREE MEDICINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Zoe BarnardZOE BARNARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Dyani BinghamDYANI BINGHAM
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Jane SmilieJANE SMILIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Matt KelleyMATT KELLEY
CHIEF EXECUTIVE OFFICER
- Total calculated
- $155,596
- From this org
- $155,596
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,596
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $155,596
-
Hillary HansonHILLARY HANSON
CHIEF OPERATING OFFICER
- Total calculated
- $105,490
- From this org
- $105,490
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349309614
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.