Form 990 for tax year 2023
Filed by FRIENDS OF HOSPICE WAYNE COUNTY OHIO.
Totals
- Total revenue
- $665,768
- Total expenses
- $531,203
- Contributions and grants received
- $22,805
- Grants paid
- $50,000
- Program service revenue
- $626,428
- Investment income
- $0
- Other revenue
- $16,535
- Total assets, end of year
- $1,921,957
- Total liabilities, end of year
- $792,923
- Net assets or fund balances, end of year
- $1,129,034
- Program services expenses (Part IX)
- $520,095
- Management and general expenses
- $11,108
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $520,095
Program services were 97.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$22,805
-
2a · Program service revenue: DONATED GOODS/RETAIL
total $626,428 · related or exempt $626,428
-
6a · Gross rents
real property $33,120
-
6b · Less rental expenses
real property $16,629
-
6c · Rental income or loss
real property $16,491
-
6d · Net rental income or loss
total $16,491 · unrelated business $16,491
-
11a · Other revenue: MISC INCOME
total $44 · related or exempt $44
-
11e · Other revenue, total
$44
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $50,000 · program services $50,000
-
5 · Compensation of officers, directors and key employees
total $65,725 · program services $65,725
-
7 · Other salaries and wages
total $161,707 · program services $161,707
-
10 · Payroll taxes
total $23,411 · program services $23,411
-
11c · Fees: accounting
total $3,414 · management and general $3,414
-
12 · Advertising and promotion
total $7,454 · management and general $7,454
-
16 · Occupancy
total $86,981 · program services $86,981
-
20 · Interest
total $20,093 · program services $20,093
-
22 · Depreciation, depletion and amortization
total $59,387 · program services $59,387
-
23 · Insurance
total $11,325 · program services $11,325
-
24a · Other expenses: MERCHANT FEES
total $16,202 · program services $16,202
-
24b · Other expenses: STORE SUPPLIES
total $8,276 · program services $8,276
-
24c · Other expenses: VEHICLE EXPENSES
total $5,860 · program services $5,860
-
24d · Other expenses: AUCTION PURCHASES - RES
total $4,869 · program services $4,869
-
24e · All other expenses
total $6,499 · program services $6,259 · management and general $240
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $346,668 · end of year $177,843
-
9 · Prepaid expenses and deferred charges
beginning of year $6,591 · end of year $9,155
-
10a · Land, buildings and equipment: cost or other basis
$2,100,052
-
10b · Land, buildings and equipment: accumulated depreciation
$365,093
-
10c · Land, buildings and equipment, net
beginning of year $1,528,451 · end of year $1,734,959
-
23 · Secured mortgages and notes payable
beginning of year $880,940 · end of year $790,827
-
25 · Other liabilities
beginning of year $6,302 · end of year $2,096
-
27 · Net assets without donor restrictions
beginning of year $994,468 · end of year $1,129,034
Mission and programs · 2023
Mission
FRIENDS OF HOSPICE, WAYNE COUNTY OHIO IS A SELF-SUSTAINING STORE SELLING FURNITURE, HOUSEHOLD ITEMS AND CLOTHING WHERE THE PROFITS ARE GIVEN TO LIFECARE HOSPICE TO PROVIDE AN ON- GOING SOURCE OF REVENUE FOR PATIENT CARE. MOST OF THE INVENTORY AT THE STORE IS DONATED BY THE PUBLIC. THE ORGANIZATION CLEANS AND REPAIRS DONATIONS AND HOLDS THEM FOR SALE.
Activities or mission (Part I)
A SELF-SUSTAINING STORE WHERE THE PROFITS ARE GIVEN TO LIFECARE HOSPICE FOR PATIENT CARE.
-
FURNITURE, HOUSEHOLD ITEMS AND CLOTHING ARE DONATED BY THE PUBLIC SORTED AND PROCESSED AND ARE THEN SOLD BACK TO THE PUBLIC. ANY SURPLUS IS GIVEN TO LIFECARE HOSPICE TO PROVIDE ON-GOING CARE TO THEIR PATIENTS. DURING 2023, ASSISSTANCE OF $50,000 WAS GIVEN.
Expenses $520,095 · Grants $50,000 · Revenue $626,472
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dawn SchirmDAWN SCHIRM
EXECUTIVE DIRECTOR
- Total calculated
- $65,725
- From this org
- $65,725
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ron LeathermanRON LEATHERMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Fran SamsonFRAN SAMSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Marlene BarkheimerMARLENE BARKHEIMER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
John StanforedJOHN STANFORED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pamela TaylorPAMELA TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gage RighterGAGE RIGHTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$50,000
PATIENT CARE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412629349300501
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.