Form 990 for tax year 2022
Filed by WALLOWA VALLEY CENTER FOR WELLNESS.
Totals
- Total revenue
- $11,998,129
- Total expenses
- $9,363,504
- Contributions and grants received
- $6,919,412
- Grants paid
- $0
- Program service revenue
- $4,983,203
- Investment income
- $42,975
- Other revenue
- $52,539
- Total assets, end of year
- $14,702,570
- Total liabilities, end of year
- $3,430,212
- Net assets or fund balances, end of year
- $11,272,358
- Program services expenses (Part IX)
- $8,802,602
- Management and general expenses
- $451,963
- Fundraising expenses
- $108,939
- Program service expenses (Part III)
- $8,802,602
Program services were 94.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,329,043
-
1f · All other contributions, gifts and grants
$590,369
-
2a · Program service revenue: Program Service Fees
total $4,851,131 · related or exempt $4,851,131
-
2b · Program service revenue: Rental Income
total $101,748 · related or exempt $101,748
-
2c · Program service revenue: H4H Earnings
total $26,089 · related or exempt $26,089
-
2d · Program service revenue: Other Program Revenue
total $4,235 · related or exempt $4,235
-
3 · Investment income
total $42,975 · excluded $42,975
-
11a · Other revenue: Insurance Proceeds
total $52,539 · excluded $52,539
-
11e · Other revenue, total
$52,539
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $397,987 · program services $342,130 · management and general $55,857
-
7 · Other salaries and wages
total $5,174,409 · program services $5,174,409
-
8 · Pension plan contributions
total $479,626 · program services $479,626
-
9 · Other employee benefits
total $406,562 · program services $406,562
-
10 · Payroll taxes
total $402,639 · program services $399,801 · management and general $2,838
-
11b · Fees: legal
total $9,609 · program services $6,530 · management and general $3,079
-
11g · Fees: other
total $5,526 · program services $3,783 · management and general $453 · fundraising $1,290
-
12 · Advertising and promotion
total $4,241 · program services $3,949 · management and general $292
-
13 · Office expenses
total $69,420 · program services $68,281 · management and general $1,139
-
16 · Occupancy
total $807,244 · program services $483,289 · management and general $323,955
-
17 · Travel
total $76,325 · program services $75,720 · management and general $605
-
20 · Interest
total $23,062 · program services $23,062
-
22 · Depreciation, depletion and amortization
total $163,746 · program services $88,898 · management and general $54,878 · fundraising $19,970
-
23 · Insurance
total $6,122 · program services $2,902 · management and general $3,220
-
24a · Other expenses: Service and program
total $806,735 · program services $719,338 · management and general $1,077 · fundraising $86,320
-
24b · Other expenses: Repairs and maintenance
total $290,082 · program services $289,673 · management and general $409
-
24c · Other expenses: Training
total $134,726 · program services $133,627 · management and general $1,099
-
24d · Other expenses: Bad Debt
total $44,292 · program services $44,292
-
24e · All other expenses
total $61,151 · program services $56,730 · management and general $3,062 · fundraising $1,359
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,182,797 · end of year $1,228,304
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $4,035,935
-
3 · Pledges and grants receivable
beginning of year $29,284 · end of year $26,316
-
4 · Accounts receivable
beginning of year $794,239 · end of year $1,015,915
-
9 · Prepaid expenses and deferred charges
beginning of year $74,955 · end of year $82,199
-
10a · Land, buildings and equipment: cost or other basis
$3,525,425
-
10b · Land, buildings and equipment: accumulated depreciation
$838,646
-
10c · Land, buildings and equipment, net
beginning of year $1,231,761 · end of year $2,686,779
-
13 · Investments: program-related
beginning of year $2,986,528 · end of year $3,010,118
-
14 · Intangible assets
beginning of year $433,323 · end of year $381,134
-
15 · Other assets
beginning of year $37,870 · end of year $2,235,870
-
17 · Accounts payable and accrued expenses
beginning of year $397,302 · end of year $644,694
-
19 · Deferred revenue
beginning of year $63,935 · end of year $53,469
-
21 · Escrow or custodial account liability
beginning of year $39,834 · end of year $45,612
-
23 · Secured mortgages and notes payable
beginning of year $602,669 · end of year $425,718
-
25 · Other liabilities
beginning of year $29,284 · end of year $2,260,719
-
27 · Net assets without donor restrictions
beginning of year $7,785,804 · end of year $10,921,735
-
28 · Net assets with donor restrictions
beginning of year $851,929 · end of year $350,623
Mission and programs · 2022
Mission
We facilitate growth and wellness through services and resources that empower personal action.
Activities or mission (Part I)
Treatment of mental health and related problems.
-
The Center owns and operates two Residential Treatment Facilities and one Residential Treatment Home in Wallowa County for those that have Severe and Persistent Mental Illness with co-occurring medical conditions serving 31 residents.
Expenses $3,926,113 · Revenue $2,222,595
-
The Center provides mental health treatment and counseling on an outpatient basis for the residents of Wallowa County serving an average of 700 clients a year and over 12,000 visits.
Expenses $3,853,143 · Revenue $2,181,286
-
The Center provides education and treatment for individuals convicted of alcohol or drug related crimes and also provides counseling for alcohol or drug dependency for those who are self-referred or court mandated.
Expenses $653,653 · Revenue $370,037
-
Wallow Valley Center for Wellness provides case management services to individuals with Developmental Disabilities who qualify for services as determined by Oregon Developmental Disabilities Services (ODDS).
Expenses $369,693 · Revenue $209,285
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jim Nave
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Theodore Thorne
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Dan Deboie
Secretary/Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Joel Fish
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lance Homan
Board Member (Until 9/28/22)
- Total calculated
- $0
- Hours/week
- 1
-
Ruthie Mann
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Melyssa Sharp
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca Nordtvedt
Board Member (Beg 1/1/23)
- Total calculated
- $0
- Hours/week
- 1
-
Chantay Jett
Executive Director
- Total calculated
- $195,491
- From this org
- $159,217
- From related orgs
- $0
- Other
- $36,274
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,889
- Bonus
- $11,328
- Other
- $0
- Deferred
- $13,163
- Nontaxable benefits
- $23,111
- Filer's total
- $195,491
-
Tammy Greer
Chief Financial Officer
- Total calculated
- $175,751
- From this org
- $147,264
- From related orgs
- $0
- Other
- $28,487
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,365
- Bonus
- $10,899
- Other
- $0
- Deferred
- $12,253
- Nontaxable benefits
- $16,234
- Filer's total
- $175,751
-
Kimberly Candrila
Human Resource Director
- Total calculated
- $135,825
- From this org
- $114,443
- From related orgs
- $0
- Other
- $21,382
- Hours/week
- 40
-
Mollie Cudmore
Clinical Director
- Total calculated
- $136,843
- From this org
- $124,978
- From related orgs
- $0
- Other
- $11,865
- Hours/week
- 40
-
Geunia Funches
Clinician
- Total calculated
- $109,078
- From this org
- $109,078
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Andrea Moskona
Director of Residential Nursing
- Total calculated
- $138,576
- From this org
- $110,019
- From related orgs
- $0
- Other
- $28,557
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
Related · Health & Wellness · OR · 50% owned · share of income -$1,385 · share of assets $4,394,153 · general or managing partner
Directly controlled by Wallowa Valley Center for Wellness
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349311547
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.