Totals
- Total revenue
- $4,865,410
- Total expenses
- $3,776,067
- Contributions and grants received
- $1,818,318
- Grants paid
- $0
- Program service revenue
- $3,045,596
- Investment income
- $1,496
- Other revenue
- $0
- Total assets, end of year
- $14,574,171
- Total liabilities, end of year
- $4,846,369
- Net assets or fund balances, end of year
- $9,727,802
- Program services expenses (Part IX)
- $3,166,622
- Management and general expenses
- $609,445
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,166,622
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$1,318,721
-
1e · Government grants (contributions)
$487,097
-
1f · All other contributions, gifts and grants
$12,500
-
2a · Program service revenue: PATIENT ROOM RENT
total $1,965,729 · related or exempt $1,965,729
-
2b · Program service revenue: COTTAGE RENT
total $485,906 · related or exempt $485,906
-
2c · Program service revenue: PRIVATE SITTERS
total $317,007 · related or exempt $317,007
-
2d · Program service revenue: COMMUNITY FEES
total $144,875 · related or exempt $144,875
-
2e · Program service revenue: LEVEL 1 CARE
total $96,752 · related or exempt $96,752
-
2f · All other program service revenue
total $35,327 · related or exempt $35,327
-
3 · Investment income
total $1,496 · excluded $1,496
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,898,536 · program services $1,580,384 · management and general $318,152
-
9 · Other employee benefits
total $141,443 · program services $106,874 · management and general $34,569
-
10 · Payroll taxes
total $155,604 · program services $120,853 · management and general $34,751
-
11c · Fees: accounting
total $53,417 · management and general $53,417
-
11g · Fees: other
total $101,491 · program services $88,551 · management and general $12,940
-
12 · Advertising and promotion
total $21,966 · management and general $21,966
-
13 · Office expenses
total $1,843 · management and general $1,843
-
16 · Occupancy
total $139,192 · program services $139,192
-
17 · Travel
total $1,567 · management and general $1,567
-
19 · Conferences, conventions and meetings
total $2,499 · program services $2,091 · management and general $408
-
20 · Interest
total $53,809 · program services $53,809
-
22 · Depreciation, depletion and amortization
total $469,253 · program services $469,253
-
23 · Insurance
total $90,222 · program services $34,176 · management and general $56,046
-
24a · Other expenses: RAW FOOD
total $181,040 · program services $181,040
-
24b · Other expenses: SUPPLIES
total $179,276 · program services $179,276
-
24c · Other expenses: MAINTENANCE AND REPAIRS
total $175,610 · program services $149,106 · management and general $26,504
-
24d · Other expenses: EDUCATION EXPENSE
total $27,662 · program services $27,662
-
24e · All other expenses
total $81,637 · program services $34,355 · management and general $47,282
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $200,226 · end of year $152,731
-
2 · Savings and temporary cash investments
beginning of year $175,975 · end of year $357,290
-
3 · Pledges and grants receivable
end of year $97,087
-
4 · Accounts receivable
beginning of year $29,385
-
9 · Prepaid expenses and deferred charges
beginning of year $23,393 · end of year $17,848
-
10a · Land, buildings and equipment: cost or other basis
$16,695,499
-
10b · Land, buildings and equipment: accumulated depreciation
$2,750,693
-
10c · Land, buildings and equipment, net
beginning of year $11,023,439 · end of year $13,944,806
-
14 · Intangible assets
beginning of year $4,727 · end of year $4,409
-
17 · Accounts payable and accrued expenses
beginning of year $168,660 · end of year $136,544
-
24 · Unsecured notes and loans payable
beginning of year $593,481 · end of year $2,544,564
-
25 · Other liabilities
beginning of year $2,056,548 · end of year $2,165,261
-
27 · Net assets without donor restrictions
beginning of year $8,638,456 · end of year $9,727,799
Mission and programs · 2022
Mission
THE ORGANIZATION'S MISSION IS TO PROVIDE HOUSING, ASSISTED LIVING ACTIVITIES, PERSONAL CARE AND HEALTH RELATED SERVICES, 24 HOUR ASSISTANCE WITH ACTIVITIES OF DAILY LIVING AS REQUIRED AND NEEDED BY THE ELDERLY, IN A SAFE ENVIRONMENT.
-
THE ORGANIZATION IS ORGANIZED AND OPERATES TO PROMOTE THE WELFARE OF THE ELDERLY THROUGH THE PROVISION OF HOUSING, ASSISTANCE WITH DAILY LIVING ACTIVITIES AND OTHER RELATED SERVICES.
Expenses $3,166,622 · Revenue $3,045,596
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Becky LivingstonBECKY LIVINGSTON
CEO
- Total calculated
- $181,673
- From this org
- $0
- From related orgs
- $166,086
- Other
- $15,587
- Hours/week
- 36 + 18 related
Schedule J breakdown matched by us
- Base
- not reported + $166,086 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $15,587 related
- Filer's total
- not reported + $181,673 related
-
Edwin AkinsEDWIN AKINS
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
Rufus L AkinsRUFUS L AKINS
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
Sherri DollarSHERRI DOLLAR
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
Rose Mary GeeROSE MARY GEE
SECRETARY-TR
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 4 + 2 related
-
Terry ManuelTERRY MANUEL
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
Wade McElveenWADE MCELVEEN
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
Carolyn PhillipsCAROLYN PHILLIPS
CHAIR
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 4 + 2 related
-
Steven RigdonSTEVEN RIGDON
VICE-CHAIR
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
William TrapnellWILLIAM TRAPNELL
TRUSTEE
- Total calculated
- $2,000
- From this org
- $0
- From related orgs
- $2,000
- Other
- $0
- Hours/week
- 3.5 + 1.5 related
-
R Lindsay WalkerR LINDSAY WALKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 3.5 + 1.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · SUPPORT · GA · controlled entity
Directly controlled by BETHANY
-
501C3 · SUPPORT · GA · controlled entity
Directly controlled by BETHANY BETHANY ASSISTED LIVING INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333129349303628
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.