Totals
- Total revenue
- $1,588,486
- Total expenses
- $1,591,001
- Contributions and grants received
- $1,583,213
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,609
- Other revenue
- $3,664
- Total assets, end of year
- $1,126,771
- Total liabilities, end of year
- $657,199
- Net assets or fund balances, end of year
- $469,572
- Program services expenses (Part IX)
- $1,369,142
- Management and general expenses
- $190,307
- Fundraising expenses
- $31,552
- Program service expenses (Part III)
- $1,369,142
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,581,163
-
1f · All other contributions, gifts and grants
$2,050
-
3 · Investment income
total $1,609 · excluded $1,609
-
11a · Other revenue: OTHER INCOME
total $3,664 · related or exempt $3,664
-
11e · Other revenue, total
$3,664
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,000 · program services $40,500 · management and general $81,000 · fundraising $13,500
-
7 · Other salaries and wages
total $159,217 · program services $128,965 · management and general $25,930 · fundraising $4,322
-
9 · Other employee benefits
total $20,960 · program services $6,288 · management and general $12,576 · fundraising $2,096
-
10 · Payroll taxes
total $22,593 · program services $6,778 · management and general $13,556 · fundraising $2,259
-
11c · Fees: accounting
total $39,522 · program services $33,859 · management and general $4,854 · fundraising $809
-
11g · Fees: other
total $435,178 · program services $417,538 · management and general $15,120 · fundraising $2,520
-
12 · Advertising and promotion
total $6,610 · program services $1,983 · management and general $3,966 · fundraising $661
-
13 · Office expenses
total $11,529 · program services $3,459 · management and general $6,917 · fundraising $1,153
-
14 · Information technology
total $6,759 · program services $2,028 · management and general $4,055 · fundraising $676
-
16 · Occupancy
total $10,472 · program services $3,142 · management and general $6,283 · fundraising $1,047
-
17 · Travel
total $4,171 · program services $1,251 · management and general $2,503 · fundraising $417
-
19 · Conferences, conventions and meetings
total $8,734 · program services $2,620 · management and general $5,241 · fundraising $873
-
23 · Insurance
total $2,359 · program services $708 · management and general $1,415 · fundraising $236
-
24a · Other expenses: PROGRAM PARTNERS
total $538,500 · program services $538,500
-
24b · Other expenses: COMMUNITY OUTREACH
total $94,141 · program services $94,141
-
24c · Other expenses: OTHER PROGRAM EXPENSES
total $84,432 · program services $84,432
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $5,380 · program services $1,614 · management and general $3,228 · fundraising $538
-
24e · All other expenses
total $5,444 · program services $1,336 · management and general $3,663 · fundraising $445
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $873,980 · end of year $740,254
-
2 · Savings and temporary cash investments
end of year $381,600
-
4 · Accounts receivable
beginning of year $1,064 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year -$554 · end of year $4,917
-
17 · Accounts payable and accrued expenses
beginning of year $14,342 · end of year $25,001
-
19 · Deferred revenue
end of year $632,198
-
27 · Net assets without donor restrictions
beginning of year $860,148 · end of year $469,572
Mission and programs · 2022
Mission
COMMUNITY FIRST SERVES AS A NEUTRAL FORUM FOR THE COMMUNITY TO COME TOGETHER AND AS A CATALYST FOR SOLUTIONS TO IMPROVE HEALTH AND LOWER MEDICAL COST ON HAWAII ISLAND BASED ON COMMUNITY GOOD.
-
KULEANA HEALTH (PROGRAM 11)- THIS HEALTH LITERACY PROGRAM, 'KULEANA HEALTH' TRANSLATES TO MEAN 'RESPONSIBILITY FOR ONE'S HEALTH AND THE WELLBEING OF OTHERS'. IN THE SCOPE OF THIS TWO-YEAR PROJECT, COMMUNITY FIRST WILL BRING TOGETHER A CONSORTIUM OF COMMUNITY-BASED HEALTH CENTERS AND COMMUNITY-BASED ORGANIZATIONS TO COLLECTIVELY DEVELOP, ORGANIZE, AND DEVELOP A HEALTH LITERACY PROGRAM THAT TARGETS OUR MOST ADVERSELY IMPACTED RACIAL AND ETHNIC MINORITIES, RURAL COMMUNITIES AS WELL AS SOCIALLY VULNERABLE POPULATIONS. THE GOALS OF THIS PROJECT INCLUDE COVID-19 VACCINATION AND PUBLIC HEALTH AWARENESS AS WELL AS BASIC HEALTH LITERACY ASSOCIATED WITH PRIMARY CARE UTILIZATION, BASIC HEALTH SCREENINGS, AND INCORPORATING LANGUAGE AND CULTURE FAMILIAR TO THESE POPULATIONS.
Expenses $927,216
-
ACCESS TO CARE (PROGRAM 14)- ACCESS TO CARE IS A COMPREHENSIVE HEALTHCARE ASSESSMENT THAT COMBINES DATA FROM RESIDENT SURVEYS, INPUT FROM HEALTHCARE AND SOCIAL SERVICE PROVIDERS, AND FEEDBACK FROM POLICYMAKERS INTO A SNAPSHOT TO BETTER UNDERSTAND THE TERRAIN OF THE HEALTHCARE LANDSCAPE IN HAWAI'I. THE VISION OF ACCESS TO CARE IS A COMMUNITY-FOCUSED HEALTHCARE COLLABORATIVE THAT ENSURES EVERYONE IN HAWAII HAS TIMELY ACCESS TO QUALITY HEALTHCARE, CLOSE TO HOME. CREATING MORE ACCESS TO QUALITY HEALTH CARE VIA INFORMED DATA IS THE GOAL. ACCESS TO CARE IS A COLLABORATIVE PROJECT WITH COMMUNTIY FIRST AS THE CONSORTIUM LEADER OF OVER HALF A DOZEN HEALTHCARE AND SOCIAL SERVICE-ORIENTED ORGANIZATIONS. ADDITIONAL FUNDING FOR THIS PROJECT COMES FROM GRANTS FORM THE STATE OF HAWAI'I DEPARTMENT OF HEALTH AND IN-KIND SUPPORT OF OUR COMMUNITY. OTHER PARTNERS INCLUDE: COUNTY OF HAWAI'I, HAWAI'I HEALTH SYSTEMS CORPORATION, HAWAI'I STATE RURAL HEALTH ASSOCIATION, HILO MEDICAL CENTER FOUNDATION, HMSA, PACIFIC BASIN TELEHEALTH RESOURCE CENTER AND HAWAI'I PROJECT DELIVERY. ACCESS TO CARE SEEKS TO UNDERSTAND GAPS IN SPECIALTY AND ANCILLARY SERVICES. DATA FROM THE COMMUNITY HEALTH NEEDS ASSESSMENT WILL BE ANALYZED FROM PATIENTS WHO ARE FLOWN OFF-ISLAND FOR PROCEDURES IN AN EFFORT TO UNDERSTAND WHAT SERVICES CAN BE ADMINISTERED LOCALLY TO KEEP CARE AS LOCAL AS POSSIBLE. THE ASSESSMENT ALSO AIMS TO FIND WHAT IS WORKING IN THE HEALTHCARE SYSTEM AND EXTRAPOLATE THOSE MODELS OF SERVICE TO BUILD UPON. ONCE FINAL, THEY WILL BE SHARED WITH POLICY MAKERS, HEALTHCARE SYSTEMS AND SOCIAL SERVICE PROVIDERS SO THAT THEY CAN WORK TOGETHER TO STREAMLINE SERVICES, IDENTIFY GAPS IN CARE AND EFFECT REAL CHANGE ACROSS THE STATE.
Expenses $200,628
-
OUR KULEANA (PROGRAM 10)- THE GOAL OF OUR KULEANA IS TO INFORM, EDUCATE AND GALVANIZE OUR COMMUNITY TO STOP THE SPREAD OF COVID-19 BY PROMOTING KNOWN SAFETY PROTOCOLS WHILE CONNECTING THE MESSAGE OF PERSONAL AND COMMUNITY KULEANA AS A REASON 'WHY'. OUR KULEANA UTILIZIED MANY MEDIA PLATFORMS INCLUDING TV (BOTH LOCAL AND STATE), RADIO, NEWSPAPER, BILLBOARDS, (SIGNAGE) AND SOCIAL MEDIA (FACEBOOK, INSTAGRAM AND TIKTOK) TO BLANKET OUR COMMUNITY WITH MESSAGING THAT FEATURED COMPELLING CONTENT AND ENGAGED LOCAL INFLUENCERS WITH LARGE FOLLOWINGS TO PROMOTE FOLLOWING SAFTEY GUIDLEINES.
Expenses $87,060
-
Expenses $154,238 · Revenue $3,664
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Toby TaniguchiTOBY TANIGUCHI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.25
-
Susan MochizukiSUSAN MOCHIZUKI
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.25
-
James TakamineJAMES TAKAMINE
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
Martha YamadaMARTHA YAMADA
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
Kimo AlamedaKIMO ALAMEDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Dan BrinkmanDAN BRINKMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Charlene IboshiCHARLENE IBOSHI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Karen TeshimaKAREN TESHIMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Brandee MeninoBRANDEE MENINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Roberta ChuROBERTA CHU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Dr Claren Kealoha-BeaudetDR CLAREN KEALOHA-BEAUDET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Randy KuroharaRANDY KUROHARA
EXECUTIVE DIRECTOR
- Total calculated
- $135,000
- From this org
- $135,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343209349302014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.