Totals
- Total revenue
- $294,794
- Total expenses
- $266,388
- Contributions and grants received
- $294,794
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $84,181
- Total liabilities, end of year
- $1,884
- Net assets or fund balances, end of year
- $82,297
- Program services expenses (Part IX)
- $255,571
- Management and general expenses
- $10,817
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $255,571
Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$25,000
-
1e · Government grants (contributions)
$69,012
-
1f · All other contributions, gifts and grants
$200,782
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $91,723 · program services $91,723
-
10 · Payroll taxes
total $8,757 · program services $8,757
-
11c · Fees: accounting
total $3,246 · management and general $3,246
-
11g · Fees: other
total $108,036 · program services $108,036
-
12 · Advertising and promotion
total $1,885 · program services $1,885
-
13 · Office expenses
total $1,026 · program services $1,026
-
16 · Occupancy
total $76 · management and general $76
-
23 · Insurance
total $1,201 · management and general $1,201
-
24a · Other expenses: INSTALLATION EXPENSES
total $17,863 · program services $17,863
-
24b · Other expenses: PROJECT ADMINSTRATION
total $16,482 · program services $16,482
-
24c · Other expenses: TAXES & LICENSES
total $6,294 · management and general $6,294
-
24d · Other expenses: UNRESTRICTED PROJECT EXP
total $4,103 · program services $4,103
-
24e · All other expenses
total $5,696 · program services $5,696
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $53,990 · end of year $84,181
-
2 · Savings and temporary cash investments
beginning of year $6,591
-
17 · Accounts payable and accrued expenses
beginning of year $99
-
25 · Other liabilities
end of year $1,884
-
27 · Net assets without donor restrictions
beginning of year $60,482 · end of year $82,297
Mission and programs · 2023
Mission
ENHANCE THE UNIQUE VISUAL AND CULTURAL VIBRANCY OF LARAMIE CITY AND ALBANY COUNTY IN A MANNER THAT ENCOURAGES PARTICIPATION AND ENGAGEMENT FROM ALL RESIDENTS AND VISITORS
-
ORGANIZATION ANNUAL SERVICE EXPENSES IN TOTAL
Expenses $255,571
As filed on the 2023 return.
Listed in Part VII
-
Sylvia ParkerSYLVIA PARKER
TREASURER
- Total calculated
- $0
-
Ali GrossmanALI GROSSMAN
DIRECTOR
- Total calculated
- $0
-
Sunnie LewSUNNIE LEW
VICE CHAIR
- Total calculated
- $0
-
Aubrey EdwardsAUBREY EDWARDS
DIRECTOR
- Total calculated
- $0
-
Micah RichardsonMICAH RICHARDSON
DIRECTOR
- Total calculated
- $0
-
Sadie ClarendonSADIE CLARENDON
SECRETARY
- Total calculated
- $0
-
Ana CastroANA CASTRO
DIRECTOR
- Total calculated
- $0
-
Jacob HochardJACOB HOCHARD
DIRECTOR
- Total calculated
- $0
-
Sue IbarraSUE IBARRA
DIRECTOR
- Total calculated
- $0
-
Katie ChristensenKATIE CHRISTENSEN
CO-CHAIR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520959349300907
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.