Totals
- Total revenue
- $1,617,091
- Total expenses
- $1,383,202
- Contributions and grants received
- $1,617,091
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $2,956,093
- Total liabilities, end of year
- $10,061
- Net assets or fund balances, end of year
- $2,946,032
- Program services expenses (Part IX)
- $1,081,389
- Management and general expenses
- $301,813
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,081,389
Program services were 78.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,617,091
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $92,863 · program services $92,863
-
7 · Other salaries and wages
total $794,462 · program services $728,733 · management and general $65,729
-
9 · Other employee benefits
total $65,776 · program services $65,776
-
10 · Payroll taxes
total $64,439 · program services $53,485 · management and general $10,954
-
11b · Fees: legal
total $600 · program services $300 · management and general $300
-
11c · Fees: accounting
total $12,000 · program services $6,000 · management and general $6,000
-
12 · Advertising and promotion
total $457 · management and general $457
-
13 · Office expenses
total $14,000 · program services $9,767 · management and general $4,233
-
17 · Travel
total $196 · program services $196
-
22 · Depreciation, depletion and amortization
total $88,778 · program services $22,195 · management and general $66,583
-
23 · Insurance
total $13,681 · management and general $13,681
-
24a · Other expenses: CONTRACTED SERVICES
total $97,902 · program services $7,442 · management and general $90,460
-
24b · Other expenses: SUPPLIES
total $57,051 · program services $48,824 · management and general $8,227
-
24c · Other expenses: NON-CAPITALIZED EQUIPME
total $29,634 · program services $7,489 · management and general $22,145
-
24d · Other expenses: UTILITIES
total $27,960 · program services $25,164 · management and general $2,796
-
24e · All other expenses
total $23,403 · program services $13,155 · management and general $10,248
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,001,111 · end of year $1,117,088
-
4 · Accounts receivable
beginning of year $4,338 · end of year $6,447
-
9 · Prepaid expenses and deferred charges
beginning of year $4,925 · end of year $17,426
-
10a · Land, buildings and equipment: cost or other basis
$3,209,906
-
10b · Land, buildings and equipment: accumulated depreciation
$1,394,774
-
10c · Land, buildings and equipment, net
beginning of year $1,767,244 · end of year $1,815,132
-
17 · Accounts payable and accrued expenses
beginning of year $65,475 · end of year $10,061
-
27 · Net assets without donor restrictions
beginning of year $2,712,143 · end of year $2,946,032
Mission and programs · 2023
Mission
PUBLIC CHARTER SCHEDULE PROVIDING EDUCATION OF STUDENTS IN GRADES K-8.
Activities or mission (Part I)
PUBLIC CHARTER SCHOOL PROVIDING EDUCATION OF STUDENTS IN GRADES K-8.
-
OPERATED AS A CHARTER SCHOOL IN RALEIGH, NC SERVING APPROXIMATELY 140 STUDENTS
Expenses $1,081,389
As filed on the 2023 return.
Listed in Part VII
-
Brock LavrackBROCK LAVRACK
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
John MedickeJOHN MEDICKE
ASST BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ben WetzelBEN WETZEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John WatsonJOHN WATSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Libby EmswilerLIBBY EMSWILER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Loren HatfieldLOREN HATFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tammy VinsonTAMMY VINSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth ReadmondELIZABETH READMOND
ADMINISTRATOR
- Total calculated
- $92,863
- From this org
- $92,863
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510349349301691
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.