Totals
- Total revenue
- $1,810,946
- Total expenses
- $1,418,475
- Contributions and grants received
- $2,597,390
- Grants paid
- $66,215
- Program service revenue
- $0
- Investment income
- $38,859
- Other revenue
- -$825,303
- Total assets, end of year
- $2,974,198
- Total liabilities, end of year
- $125,093
- Net assets or fund balances, end of year
- $2,849,105
- Program services expenses (Part IX)
- $840,711
- Management and general expenses
- $564,509
- Fundraising expenses
- $13,255
- Program service expenses (Part III)
- $840,711
Program services were 59.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,597,390
-
1g · Noncash contributions included above
$1,397,717
-
3 · Investment income
total $7,374 · related or exempt $7,374
-
6a · Gross rents
real property $22,784 · personal property $1,200
-
6c · Rental income or loss
real property $22,784 · personal property $1,200
-
6d · Net rental income or loss
total $23,984 · related or exempt $22,784 · unrelated business $1,200
-
7a · Gross sales of assets other than inventory
other assets $31,485
-
7c · Gain or loss
other assets $31,485
-
7d · Net gain or loss
total $31,485 · excluded $31,485
-
8a · Fundraising events: gross income
$178,048
-
8b · Fundraising events: direct expenses
$49,510
-
8c · Net income from fundraising events
total $128,538 · excluded $128,538
-
10a · Gross sales of inventory
$1,402,560
-
10b · Cost of goods sold
$2,392,768
-
10c · Net income from sales of inventory
total -$990,208 · excluded -$990,208
-
11a · Other revenue: BUILDING USE & MEALS
total $10,372 · related or exempt $10,372
-
11b · Other revenue: MISC
total $2,011 · related or exempt $2,011
-
11e · Other revenue, total
$12,383
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $66,215 · program services $66,215
-
5 · Compensation of officers, directors and key employees
total $171,783 · program services $16,512 · management and general $146,016 · fundraising $9,255
-
7 · Other salaries and wages
total $737,207 · program services $618,279 · management and general $118,846 · fundraising $82
-
8 · Pension plan contributions
total $18,865 · program services $11,711 · management and general $7,154
-
9 · Other employee benefits
total $28,920 · program services $3,991 · management and general $24,929
-
10 · Payroll taxes
total $63,248 · program services $42,041 · management and general $21,195 · fundraising $12
-
11c · Fees: accounting
total $16,040 · management and general $16,040
-
11g · Fees: other
total $13,980 · program services $13,980
-
12 · Advertising and promotion
total $34,121 · program services $9,913 · management and general $23,471 · fundraising $737
-
13 · Office expenses
total $42,702 · program services $10,290 · management and general $32,395 · fundraising $17
-
16 · Occupancy
total $17,625 · management and general $17,625
-
17 · Travel
total $32,677 · program services $11,870 · management and general $19,661 · fundraising $1,146
-
19 · Conferences, conventions and meetings
total $7,333 · program services $1,135 · management and general $6,198
-
22 · Depreciation, depletion and amortization
total $51,999 · management and general $51,999
-
23 · Insurance
total $17,113 · program services $4,948 · management and general $12,165
-
24a · Other expenses: DONATIONSGIFTS
total $2,054 · program services $2,054
-
24b · Other expenses: SUPPLIES
total $24,547 · program services $15,268 · management and general $9,158 · fundraising $121
-
24c · Other expenses: FOOD
total $32,282 · program services $3,520 · management and general $27,116 · fundraising $1,646
-
24d · Other expenses: REPAIRS
total $20,978 · management and general $20,978
-
24e · All other expenses
total $18,786 · program services $8,984 · management and general $9,563 · fundraising $239
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $52,223 · end of year $56,137
-
2 · Savings and temporary cash investments
beginning of year $5,673 · end of year $388,030
-
4 · Accounts receivable
beginning of year $337
-
8 · Inventories for sale or use
beginning of year $153,990 · end of year $148,804
-
9 · Prepaid expenses and deferred charges
beginning of year $2,440
-
10a · Land, buildings and equipment: cost or other basis
$2,983,256
-
10b · Land, buildings and equipment: accumulated depreciation
$1,085,813
-
10c · Land, buildings and equipment, net
beginning of year $1,667,736 · end of year $1,897,443
-
11 · Investments: publicly traded securities
beginning of year $617,030 · end of year $445,192
-
12 · Investments: other securities
beginning of year $36,121 · end of year $38,592
-
17 · Accounts payable and accrued expenses
beginning of year $107,295 · end of year $122,803
-
19 · Deferred revenue
beginning of year $2,290 · end of year $2,290
-
27 · Net assets without donor restrictions
beginning of year $2,131,662 · end of year $2,619,136
-
28 · Net assets with donor restrictions
beginning of year $294,303 · end of year $229,969
Mission and programs · 2022
Mission
PREPARATION OF PROGRAMS AND PRINTED MATERIALS DESIGNED TO REDUCE CRIME RATES AND PROVIDE COUNSELING IN PRISONS, AND ESTABLISHMENT OF ECONOMY SHOPS TO PROVIDE FUNDS FOR PROGRAMS AS WELL AS ECONOMICAL SOURCE FOR CLOTHING TO NEEDY PERSONS IN THE COMMUNITY.
-
PREPARATION OF PROGRAMS AND PRINTED MATERIALS DESIGNED TO REDUCE CRIME RATES AND PROVIDE COUNSELING IN PRISONS, AND ESTABLISHMENT OF ECONOMY SHOPS TO PROVIDE FUNDS FOR PROGRAMS AS WELL AS AN ECONOMICAL SOURCE OF CLOTHING FOR NEEDY PERSONS IN THE COMMUNITY.
Expenses $840,711
As filed on the 2022 return.
Listed in Part VII
-
DON METZLER
PRESIDENT
- Total calculated
- $74,618
- From this org
- $74,618
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KEVIN KENNELL
VICE PRESIDENT
- Total calculated
- $73,555
- From this org
- $73,555
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ED RANCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID LANDIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD GRABER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DALE BRUBAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHERWIN WENGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARCUS FREED
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRENT YODER
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
DERRIC MILLER
SECRETARYTREASURY
- Total calculated
- $0
- Hours/week
- 1
-
DURELL ORENDORF
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
ATMORE CHRISTIAN SCHOOL
$13,000
-
$7,200
-
$6,000
-
$5,360
-
$5,000
-
POTTERS HOUSE
$5,000
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343049349301024
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.