Totals
- Total revenue
- $825,925
- Total expenses
- $451,256
- Contributions and grants received
- $823,102
- Grants paid
- $9,600
- Program service revenue
- $213
- Investment income
- $2,610
- Other revenue
- $0
- Total assets, end of year
- $381,427
- Total liabilities, end of year
- $3,871
- Net assets or fund balances, end of year
- $377,556
- Program services expenses (Part IX)
- $403,277
- Management and general expenses
- $40,849
- Fundraising expenses
- $7,130
- Program service expenses (Part III)
- $403,277
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$823,102
-
2a · Program service revenue: SERVICE TO CONGREGATIO
total $213 · related or exempt $213
-
3 · Investment income
total $1,032 · excluded $1,032
-
7a · Gross sales of assets other than inventory
securities $15,581
-
7b · Less cost or other basis and sales expenses
securities $14,003
-
7c · Gain or loss
securities $1,578
-
7d · Net gain or loss
total $1,578 · excluded $1,578
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $9,600 · program services $9,600
-
5 · Compensation of officers, directors and key employees
total $134,167 · program services $110,688 · management and general $16,771 · fundraising $6,708
-
7 · Other salaries and wages
total $126,667 · program services $126,667
-
8 · Pension plan contributions
total $3,225 · program services $3,225
-
9 · Other employee benefits
total $19,269 · program services $19,269
-
10 · Payroll taxes
total $16,414 · program services $14,937 · management and general $1,055 · fundraising $422
-
11g · Fees: other
total $23,917 · program services $894 · management and general $23,023
-
12 · Advertising and promotion
total $16,023 · program services $16,023
-
13 · Office expenses
total $8,016 · program services $8,016
-
14 · Information technology
total $7,674 · program services $7,674
-
16 · Occupancy
total $80 · program services $80
-
17 · Travel
total $9,015 · program services $9,015
-
20 · Interest
total $12 · program services $12
-
23 · Insurance
total $1,936 · program services $1,936
-
24a · Other expenses: PROGRAM CONTENT
total $71,943 · program services $71,943
-
24b · Other expenses: HOSPITALITY
total $3,263 · program services $3,263
-
24e · All other expenses
total $35 · program services $35
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $280,829
-
9 · Prepaid expenses and deferred charges
end of year $3,536
-
12 · Investments: other securities
end of year $97,062
-
17 · Accounts payable and accrued expenses
end of year $3,871
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $377,556
Mission and programs · 2022
Mission
GROUNDED IN LUTHERAN THEOLOGY, WE STRENGTHEN LUTHERAN LEADERSHIP AND MINISTRIES FOR THE PROCLAMATION OF THE GOSPEL.
Activities or mission (Part I)
STRENGTHENING LUTHERAN LEADERSHIP AND MINISTRIES.
-
WE EDUCATE FUTURE MINISTRY STUDENTS AND LAY LEADERS, AND WE SUPPORT CURRENT MINISTRY PROFESSIONALS THROUGH CLASSES, ONE TIME CONFERENCE EVENTS, AND WEEKLY PODCASTS. 140+ PASTORS SUPPORTED; 89 CURRENT STUDENTS BEING TRAINED TO BE PASTORS; 150+ LAY LEADER PARTICIPANTS; ON AVERAGE 700-1000 WEEKLY PODCAST LISTENERS
Expenses $403,277 · Grants $9,600 · Revenue $213
As filed on the 2022 return.
Listed in Part VII
-
Ryan GageRYAN GAGE
CHAIR & TREASURER
- Total calculated
- $0
- Hours/week
- 0.1
-
Miriam BroinMIRIAM BROIN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.1
-
Christopher CroghanCHRISTOPHER CROGHAN
SECRETARY/CHIEF ACADEMIC OFFICER
- Total calculated
- $67,083
- From this org
- $67,083
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sarah StensonSARAH STENSON
CHIEF EXECUTIVE OFFICER
- Total calculated
- $67,083
- From this org
- $67,083
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SCHOLARSHIPS FOR INTERNATIONAL SEMINARY STUDENTS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 March 2023
- IRS schema version
- 2022v5.0
- Source object
- 202310879349301026
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.