Form 990 for tax year 2023
Filed by MARSHALLTOWN YOUNG MENS CHRISTIAN ASSOCIATION-YWCA.
Totals
- Total revenue
- $4,082,428
- Total expenses
- $3,961,942
- Contributions and grants received
- $1,849,164
- Grants paid
- $0
- Program service revenue
- $2,144,810
- Investment income
- $43,419
- Other revenue
- $45,035
- Total assets, end of year
- $17,930,629
- Total liabilities, end of year
- $8,524,049
- Net assets or fund balances, end of year
- $9,406,580
- Program services expenses (Part IX)
- $2,905,311
- Management and general expenses
- $1,019,739
- Fundraising expenses
- $36,892
- Program service expenses (Part III)
- $2,905,311
Program services were 73.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$3,700
-
1d · Related organizations
$1,594,410
-
1e · Government grants (contributions)
$80,377
-
1f · All other contributions, gifts and grants
$170,677
-
2a · Program service revenue: HEALTHY LIFESTYLE PROG
total $1,288,809 · related or exempt $1,288,809
-
2b · Program service revenue: PROGRAM SERVICE REVENU
total $763,371 · related or exempt $763,371
-
2c · Program service revenue: MEMBER SERVICES
total $92,630 · related or exempt $92,630
-
3 · Investment income
total $43,419 · excluded $43,419
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$3,700
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: MISC INCOME
total $45,035 · related or exempt $45,035
-
11e · Other revenue, total
$45,035
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $121,953 · program services $95,525 · management and general $24,445 · fundraising $1,983
-
7 · Other salaries and wages
total $1,580,964 · program services $1,238,357 · management and general $316,896 · fundraising $25,711
-
9 · Other employee benefits
total $85,930 · program services $67,308 · management and general $17,224 · fundraising $1,398
-
10 · Payroll taxes
total $129,364 · program services $101,330 · management and general $25,930 · fundraising $2,104
-
11b · Fees: legal
total $2,365 · program services $1,577 · management and general $788
-
11c · Fees: accounting
total $18,298 · program services $12,199 · management and general $6,099
-
12 · Advertising and promotion
total $8,342 · program services $5,562 · management and general $2,780
-
16 · Occupancy
total $371,908 · program services $247,938 · management and general $123,970
-
17 · Travel
total $974 · program services $650 · management and general $324
-
20 · Interest
total $193,245 · program services $128,830 · management and general $64,415
-
22 · Depreciation, depletion and amortization
total $642,931 · program services $428,620 · management and general $214,311
-
23 · Insurance
total $118,923 · program services $79,282 · management and general $39,641
-
24a · Other expenses: MAINTENANCE OF EQUIPMEN
total $170,820 · program services $128,115 · management and general $42,705
-
24b · Other expenses: ADMIN EXPENSE
total $63,403 · management and general $57,707 · fundraising $5,696
-
24c · Other expenses: PAYROLL SERVICE EXPENSE
total $61,758 · program services $41,172 · management and general $20,586
-
24d · Other expenses: SUPPLIES
total $58,803 · program services $53,833 · management and general $4,970
-
24e · All other expenses
total $331,961 · program services $275,013 · management and general $56,948
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $976,291 · end of year $923,044
-
3 · Pledges and grants receivable
beginning of year $13,147 · end of year $24,766
-
4 · Accounts receivable
beginning of year $18,939 · end of year $22,826
-
9 · Prepaid expenses and deferred charges
beginning of year $7,205 · end of year $7,876
-
10a · Land, buildings and equipment: cost or other basis
$29,787,047
-
10b · Land, buildings and equipment: accumulated depreciation
$13,262,394
-
10c · Land, buildings and equipment, net
beginning of year $17,008,558 · end of year $16,524,653
-
12 · Investments: other securities
beginning of year $414,454 · end of year $427,464
-
17 · Accounts payable and accrued expenses
beginning of year $44,069 · end of year $32,656
-
19 · Deferred revenue
beginning of year $62,431 · end of year $65,393
-
24 · Unsecured notes and loans payable
beginning of year $9,046,000 · end of year $8,426,000
-
27 · Net assets without donor restrictions
beginning of year $9,048,208 · end of year $9,142,102
-
28 · Net assets with donor restrictions
beginning of year $237,886 · end of year $264,478
Mission and programs · 2023
Mission
THE MARSHALLTOWN YOUNG MEN'S CHRISTIAN ASSOCIATION-YWCA WORKS TO FULFILL THE MISSION OF THE YMCA AND YWCA; TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY FOR ALL; AS WELL AS PROMOTE INTERACTION AND FITNESS AMONG Y MEMBERS.
Activities or mission (Part I)
TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY FOR ALL; AS WELL AS PROMOTE INTERACTION AND FITNESS AMONG Y MEMBERS.
-
THE MARSHALLTOWN YMCA-YWCA'S FOCUS IS ON STRENGTHENING FAMILIES, DEVELOPING LEADERSHIP IN YOUTH, PROMOTING HEALTHY LIFESTYLES AND ASSISTING WITH POSITIVE COMMUNITY DEVELOPMENT. THE MARSHALLTOWN YMCA-YWCA WELCOMES EVERYONE, REGARDLESS OF AGE, RACE, SEX, FAITH, ETHNICITY, ABILITY OR RELIGION. THE MARSHALLTOWN YMCA-YWCA PROVIDES MEMBERSHIP AND SCHOLARSHIP ASSISTANCE TO CHILDREN AND ADULTS WITH FINANCIAL NEED. THE Y ALSO PROVIDED INDIRECT ASSISTANCE TO NON-PROFIT ORGANIZATIONS AND COMMUNITY GROUPS WHO UTILIZED FACILITY SPACE THROUGHOUT THE YEAR. THE Y EMPHASIZES CHARACTER DEVELOPMENT IN ALL PROGRAMS AND SERVICES PROMOTING THE CORE VALUES OF CARING, HONESTY, RESPECT, RESPONSIBILITY, LEADERSHIP, RACIAL JUSTICE AND EMPOWERMENT. AN ANNUAL FUNDRAISING CAMPAIGN IS HELD EACH YEAR.
Expenses $2,905,311 · Revenue $2,189,845
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KIMBERLY SUE JASS-RAMIREZ
CHIEF EXECUTIVE OFFICER
- Total calculated
- $121,953
- From this org
- $110,000
- From related orgs
- $0
- Other
- $11,953
- Hours/week
- 55
-
KIMBERLEE BENSON
EMPLOYEE
- Total calculated
- $138,946
- From this org
- $138,946
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
NATE MCCORMICK
CVO
- Total calculated
- $0
- Hours/week
- 2
-
JON NUNEZ
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
AMANDA ACCOLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JIM BOWMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BETHANY CURRIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KATHY DUNCAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BRUCE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL MCANDREW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RUZAN MORRISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANGIE NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TYLER PESCHONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KIRSTEN SCHMIT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LARRY SODERBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TODD STANLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · MAINTAING ENDOWMENTS FOR THE MARSHALLTOWN YMCA-YWCA · IA
Directly controlled by MARSHALLTOWN YMCA-YWCA
-
501(C)(3) · MAINTAING ENDOWMENTS FOR THE MARSHALLTOWN YMCA-YWCA · IA
Directly controlled by MARSHALLTOWN YMCA-YWCA
-
MARSHALLTOWN YMCA-YWCA HERITAGE CLUB
501(C)(3) · MAINTAING ENDOWMENTS FOR THE MARSHALLTOWN YMCA-YWCA · IA
Directly controlled by MARSHALLTOWN YMCA-YWCA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402979349301820
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.