Form 990 for tax year 2023
Filed by WOMENS STORYBOOK PROJECT OF TEXAS.
Totals
- Total revenue
- $439,823
- Total expenses
- $397,024
- Contributions and grants received
- $432,767
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $7,056
- Other revenue
- $0
- Total assets, end of year
- $665,074
- Total liabilities, end of year
- $32,332
- Net assets or fund balances, end of year
- $632,742
- Program services expenses (Part IX)
- $323,933
- Management and general expenses
- $37,464
- Fundraising expenses
- $35,627
- Program service expenses (Part III)
- $323,933
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$18,183
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$414,584
-
1g · Noncash contributions included above
$14,750
-
3 · Investment income
total $6,940 · related or exempt $6,940 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $116 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $116 · other assets $0
-
7d · Net gain or loss
total $116 · related or exempt $116 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $193,826 · program services $163,846 · management and general $14,990 · fundraising $14,990
-
9 · Other employee benefits
total $6,298 · program services $5,038 · management and general $630 · fundraising $630
-
10 · Payroll taxes
total $14,167 · program services $11,333 · management and general $1,417 · fundraising $1,417
-
11b · Fees: legal
total $140 · management and general $140
-
11c · Fees: accounting
total $14,160 · management and general $14,160
-
11g · Fees: other
total $27,959 · program services $27,755 · management and general $102 · fundraising $102
-
12 · Advertising and promotion
total $16,105 · program services $16,105
-
13 · Office expenses
total $25,178 · program services $19,383 · management and general $1,940 · fundraising $3,855
-
14 · Information technology
total $10,394 · program services $10,394
-
16 · Occupancy
total $20,205 · program services $16,245 · management and general $1,980 · fundraising $1,980
-
17 · Travel
total $1,177 · program services $1,177
-
19 · Conferences, conventions and meetings
total $1,735 · program services $1,735
-
23 · Insurance
total $1,222 · management and general $1,222
-
24a · Other expenses: Books Used In Program
total $15,380 · program services $15,380 · management and general $0 · fundraising $0
-
24b · Other expenses: Staff Development
total $2,160 · program services $2,160 · management and general $0 · fundraising $0
-
24c · Other expenses: Charitable Contributions
total $5,417 · program services $5,417 · management and general $0 · fundraising $0
-
24d · Other expenses: Fundraising Expenses
total $25,306 · program services $12,653 · management and general $0 · fundraising $12,653
-
24e · All other expenses
total $16,195 · program services $15,312 · management and general $883
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $158,682 · end of year $147,479
-
2 · Savings and temporary cash investments
beginning of year $251,933 · end of year $333,873
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $88,709
-
4 · Accounts receivable
beginning of year $3,400 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0
-
8 · Inventories for sale or use
beginning of year $103,656 · end of year $84,346
-
9 · Prepaid expenses and deferred charges
beginning of year $5,498 · end of year $10,667
-
11 · Investments: publicly traded securities
beginning of year $0
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0
-
15 · Other assets
beginning of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $9,857 · end of year $32,332
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $513,312 · end of year $542,315
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $90,427
Mission and programs · 2023
Mission
To connect and strengthen the bond of children and their incarcerated mothers through literature, to decrease the rate of re-incarceration among mothers, to decrease the likelihood of these children ending up in prison themselves, and to improve the community by supporting literacy and positive parenting.
Activities or mission (Part I)
To connect children with their incarcerated mothers through the joy of literature.
-
Women's Storybook Project supported children with mothers serving sentences in 11 women's prisons in Texas. 434 mothers recorded stories and/or sent a caring note and a book through the US mail to 843 children. 3,372 books and/or recordings were mailed to children located in 23 states. 2,834 additional books were donated to other non-profits who further the mission of connecting parents to children through literature.
Expenses $323,933 · Grants $103,036 · Revenue $432,768
As filed on the 2023 return.
Listed in Part VII
-
Marty Loeber
President
- Total calculated
- $0
- Hours/week
- 4
-
Lisa Holleran
Vice President
- Total calculated
- $0
- Hours/week
- 8
-
Vicki Blumhagen
Secretary
- Total calculated
- $0
- Hours/week
- 8
-
Penny Schmidt
Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Marika Flatt
Director
- Total calculated
- $0
- Hours/week
- 4
-
Jonathan Kofahl
Director
- Total calculated
- $0
- Hours/week
- 4
-
Whitney Franks
Director
- Total calculated
- $0
- Hours/week
- 4
-
Karen Pope
Director
- Total calculated
- $0
- Hours/week
- 4
-
Marcella Viktorin
Director
- Total calculated
- $0
- Hours/week
- 4
-
Christie Bybee
Director
- Total calculated
- $0
- Hours/week
- 4
-
Angelica Zaragoza
Director
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421319349304507
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.