Form 990 for tax year 2022
Filed by ROCKINGHAM NUTRITION & MEALS ON WHEELS PROGRAM.
Totals
- Total revenue
- $4,241,717
- Total expenses
- $4,261,724
- Contributions and grants received
- $4,115,886
- Grants paid
- $0
- Program service revenue
- $102,236
- Investment income
- $23,595
- Other revenue
- $0
- Total assets, end of year
- $4,772,091
- Total liabilities, end of year
- $302,927
- Net assets or fund balances, end of year
- $4,469,164
- Program services expenses (Part IX)
- $3,700,273
- Management and general expenses
- $347,819
- Fundraising expenses
- $213,632
- Program service expenses (Part III)
- $3,700,273
Program services were 86.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$42,835
-
1e · Government grants (contributions)
$2,950,904
-
1f · All other contributions, gifts and grants
$1,122,147
-
2a · Program service revenue: TRANSPORTATION SERVICE
total $102,236 · related or exempt $102,236
-
3 · Investment income
total $23,595 · excluded $23,595
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $280,006 · program services $84,002 · management and general $112,786 · fundraising $83,218
-
7 · Other salaries and wages
total $1,349,474 · program services $1,256,830 · management and general $2,424 · fundraising $90,220
-
8 · Pension plan contributions
total $9,120 · program services $7,499 · management and general $1,507 · fundraising $114
-
9 · Other employee benefits
total $99,917 · program services $76,963 · management and general $22,795 · fundraising $159
-
10 · Payroll taxes
total $121,296 · program services $99,846 · management and general $8,547 · fundraising $12,903
-
11c · Fees: accounting
total $25,000 · management and general $25,000
-
11g · Fees: other
total $54,931 · program services $42,000 · management and general $12,931
-
13 · Office expenses
total $73,923 · program services $2,281 · management and general $51,009 · fundraising $20,633
-
14 · Information technology
total $30,549 · program services $21,780 · management and general $8,769
-
16 · Occupancy
total $75,397 · program services $18,457 · management and general $52,940 · fundraising $4,000
-
17 · Travel
total $272,894 · program services $272,807 · management and general $87
-
22 · Depreciation, depletion and amortization
total $20,944 · program services $17,917 · management and general $3,027
-
23 · Insurance
total $75,247 · program services $38,331 · management and general $36,916
-
24a · Other expenses: CONTRACTUAL FOOD AND PA
total $1,719,376 · program services $1,719,376
-
24b · Other expenses: PROGRAM SUPPLIES
total $33,615 · program services $26,841 · management and general $4,389 · fundraising $2,385
-
24c · Other expenses: LICENSE AND FEES
total $20,035 · program services $15,343 · management and general $4,692
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,000 · end of year $285,904
-
2 · Savings and temporary cash investments
beginning of year $2,393,605 · end of year $2,200,056
-
3 · Pledges and grants receivable
beginning of year $1,288,175 · end of year $1,185,394
-
9 · Prepaid expenses and deferred charges
beginning of year $441 · end of year $6,609
-
10a · Land, buildings and equipment: cost or other basis
$338,681
-
10b · Land, buildings and equipment: accumulated depreciation
$147,158
-
10c · Land, buildings and equipment, net
beginning of year $207,138 · end of year $191,523
-
11 · Investments: publicly traded securities
beginning of year $815,334 · end of year $902,605
-
17 · Accounts payable and accrued expenses
beginning of year $283,909 · end of year $302,927
-
27 · Net assets without donor restrictions
beginning of year $3,350,869 · end of year $3,387,770
-
28 · Net assets with donor restrictions
beginning of year $1,070,915 · end of year $1,081,394
Mission and programs · 2022
Mission
PROVIDES NUTRITIOUS MEALS AND SUPPORT SERVICES TO OLDER AND OR HOME CHALLENGED RESIDENTS OF ROCKINGHAM COUNTY, NEW HAMPSHIRE TO HELP THEM PRESERVE LONG TERM HEALTH, INDEPENDENCE, AND WELL-BEING.
Activities or mission (Part I)
PROVIDE NUTRITIOUS MEALS AND SUPPORT SERVICES FOR OLDER AND OR HOME CHALLENGED RESIDENTS OF ROCKINGHAM COUNTY.
-
THE ORGANIZATION HAS TWELVE DINING LOCATIONS THROUGHOUT ROCKINGHAM COUNTY WHERE OLDER ADULTS CAN GO FOR LUNCH MONDAY THROUGH FRIDAY. THESE DINING LOCATIONS ARE GREAT PLACES TO EAT A HEALTHY MEAL, GET OUT OF THE HOUSE, BE WITH FRIENDS AND PEERS, TAKE PART IN OTHER ACTIVITIES, OR VOLUNTEER. IN THE YEAR ENDED JUNE 30, 2023, THE ORGANIZATION SERVED 27,308 SUCH CONGREGATE MEALS.
Expenses $214,849
-
THE ORGANIZATION OFFERS HOME MEAL DELIVERY FOR OLDER ADULTS, AND ADULTS WITH TEMPORARY OR PERMANENT DISABILITIES. IN ADDITION TO THE MEALS, WELLNESS CHECKS ARE REGULARLY DONE, WITH EMERGENCY PROTOCOLS FOLLOWED AS NEEDED. IN THE YEAR ENDED JUNE 30, 2023, THE ORGANIZATION PROVIDED 331,731 THROUGH HOME DELIVERY.
Expenses $3,162,524
-
TRANSPORTATION AND RIDES WITHIN THEIR COMMUNITIES ARE AVAILABLE FOR ADULTS 60 YEARS OF AGE AND OLDER IN SEVERAL OF THE ORGANIZATION'S LOCATIONS. DESTINATIONS MAY INCLUDE COMMUNITY LUNCHEONS, MEDICAL APPOINTMENTS, GROCERY SHOPPING, AND OTHER DESTINATIONS. IN THE YEAR ENDED JUNE 30, 2023, THE ORGANIZATION PROVIDED 9,565 RIDES.
Expenses $280,900 · Revenue $102,236
-
AGE FRIENDLY COMMUNITIES WHENEVER POSSIBLE, THE ORGANIZATION STRIVES TO HELP OUR COMMUNITY BECOME ONE WHERE RESIDENTS CAN THRIVE AT EVERY AGE AND STAGE OF LIFE. TO THIS END, THE ORGANIZATION IS INVOLVED IN A RESEARCH PROJECT WITH THE ROCKINGHAM PLANNING COMMISSION MADE POSSIBLE BY A TWO-YEAR GRANT FROM THE TUFTS HEALTH PLAN FOUNDATION. THE GOAL OF THE PROJECT IS TO ASSESS THE "AGE-FRIENDLINESS" OF LOCAL TOWN INFRASTRUCTURE, WITH THE AIM OF PROVIDING LOCAL GOVERNMENTS AND PLANNING COMMISSIONS WITH ACTIONABLE RECOMMENDATIONS FOR MEETING LOCAL NEEDS IN THE FUTURE. IT IS A TWO-YEAR PROJECT INVOLVING STAKEHOLDER SURVEYS, PUBLIC FORUMS, AND ASSESSMENTS WHICH WAS COMPLETED AT THE END OF THE ORGANIZATION'S CURRENT FISCAL YEAR.
Expenses $42,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Christine KelseyCHRISTINE KELSEY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
David BarkaDAVID BARKA
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Helen SandersHELEN SANDERS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Sallyann HawkoSALLYANN HAWKO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Charlotte DilorenzoCHARLOTTE DILORENZO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sandra J TanisSANDRA J TANIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Carolyn O'DriscollCAROLYN O'DRISCOLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Diane KerrDIANE KERR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Debra PerouDEBRA PEROU
EXECUTIVE DIRECTOR (UNTIL 1/2023)
- Total calculated
- $188,756
- From this org
- $181,337
- From related orgs
- $0
- Other
- $7,419
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $131,037
- Bonus
- $300
- Other
- $50,000
- Deferred
- $4,343
- Nontaxable benefits
- $3,076
- Filer's total
- $188,756
-
Timothy DiazTIMOTHY DIAZ
EXECUTIVE DIRECTOR (FROM 1/2023)
- Total calculated
- $34,615
- From this org
- $34,615
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE EXECUTIVE DIRECTOR RECEIVED A DISCRETIONARY BONUS, REPORTED ON SCHEDULE J, PART II, COLUMN B(II), WHICH WAS APPROVED BY THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400799349300210
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.