What the amendment changed
Compared with the return it replaced , filed 13 November 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,732,610 changed to $3,986,542
- Total expenses
- $1,083,647 changed to $864,394
- Contributions and grants received
- $2,732,610 changed to $3,986,542
- Grants paid
- $0 changed to $219,414
- Program services expenses
- $1,083,647 changed to $820,758
- Management and general expenses
- $0 changed to $42,057
- Fundraising expenses
- $0 changed to $1,579
- Program service expenses (Part III)
- $1,083,647 changed to $820,758
Totals
- Total revenue
- $3,986,542
- Total expenses
- $864,394
- Contributions and grants received
- $3,986,542
- Grants paid
- $219,414
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $820,758
- Management and general expenses
- $42,057
- Fundraising expenses
- $1,579
- Program service expenses (Part III)
- $820,758
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,611,520
-
1f · All other contributions, gifts and grants
$375,022
-
1g · Noncash contributions included above
$19,350
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $219,414 · program services $219,414
-
5 · Compensation of officers, directors and key employees
total $65,633 · program services $65,633 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $201,729 · program services $201,729 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $20,401 · program services $20,401 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $11,210 · program services $0 · management and general $11,210 · fundraising $0
-
11g · Fees: other
total $137,048 · program services $137,048 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $635 · program services $0 · management and general $0 · fundraising $635
-
13 · Office expenses
total $7,335 · program services $1,818 · management and general $5,517 · fundraising $0
-
14 · Information technology
total $50,731 · program services $34,460 · management and general $16,271 · fundraising $0
-
16 · Occupancy
total $123,558 · program services $118,375 · management and general $5,183 · fundraising $0
-
17 · Travel
total $2,029 · program services $580 · management and general $1,449 · fundraising $0
-
19 · Conferences, conventions and meetings
total $1,586 · program services $0 · management and general $1,586 · fundraising $0
-
20 · Interest
total $4,642 · program services $3,698 · management and general $0 · fundraising $944
-
22 · Depreciation, depletion and amortization
total $5,518 · program services $5,518 · management and general $0 · fundraising $0
-
23 · Insurance
total $4,140 · program services $4,140 · management and general $0 · fundraising $0
-
24a · Other expenses: Repairs & Maintenance
total $8,785 · program services $7,944 · management and general $841 · fundraising $0
Mission and programs · 2022
Mission
To Support and expand the connectional mission work of the United Methodist Churtch to help impoverished comminities along Eagle Pass
-
Food Pantry provide sfood to local families wiht a feeding program that served over 1200 individuals.
Expenses $48,127 · Revenue $55,033
-
Border ministry provides support to asyum seekers that are released from the Department of Homeland security.
Expenses $772,631 · Revenue $3,931,509
As filed on the 2022 return.
Listed in Part VII
-
Javier Leyva
Board Head Chair
- Total calculated
- $0
- Hours/week
- 6
-
Juliet Martinez
Treasurer
- Total calculated
- $0
- Hours/week
- 4
-
Nancy Johnson
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
Peggy Stock
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Samuel Juve
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Robert Dibble
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202510239349300631
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.