Form 990 for tax year 2023
Filed by FAMILYTIME CRISIS AND COUNSELING CENTER.
Totals
- Total revenue
- $1,643,860
- Total expenses
- $1,966,202
- Contributions and grants received
- $1,531,633
- Grants paid
- $0
- Program service revenue
- $17,912
- Investment income
- -$52,746
- Other revenue
- $147,061
- Total assets, end of year
- $1,671,181
- Total liabilities, end of year
- $242,373
- Net assets or fund balances, end of year
- $1,428,808
- Program services expenses (Part IX)
- $1,503,374
- Management and general expenses
- $375,307
- Fundraising expenses
- $87,521
- Program service expenses (Part III)
- $1,503,374
Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,068,381
-
1f · All other contributions, gifts and grants
$463,252
-
1g · Noncash contributions included above
$139,927
-
2a · Program service revenue: OTHER REVENUE
total $10,873 · related or exempt $10,873
-
2b · Program service revenue: PROGRAM SERVICE FEES
total $7,039 · related or exempt $7,039
-
7a · Gross sales of assets other than inventory
other assets $300,000
-
7b · Less cost or other basis and sales expenses
other assets $352,746
-
7c · Gain or loss
other assets -$52,746
-
7d · Net gain or loss
total -$52,746 · excluded -$52,746
-
8a · Fundraising events: gross income
$98,663
-
8b · Fundraising events: direct expenses
$75,298
-
8c · Net income from fundraising events
total $23,365 · excluded $23,365
-
10a · Gross sales of inventory
$123,696
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $123,696 · related or exempt $123,696
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $979,547 · program services $894,805 · management and general $38,779 · fundraising $45,963
-
9 · Other employee benefits
total $124,186 · program services $71,097 · management and general $51,063 · fundraising $2,026
-
10 · Payroll taxes
total $82,046 · program services $75,286 · management and general $3,287 · fundraising $3,473
-
11c · Fees: accounting
total $51,046 · program services $14,754 · management and general $36,292
-
11g · Fees: other
total $59,090 · management and general $59,090
-
12 · Advertising and promotion
total $1,340 · program services $942 · management and general $185 · fundraising $213
-
13 · Office expenses
total $28,346 · program services $11,700 · management and general $10,585 · fundraising $6,061
-
16 · Occupancy
total $115,906 · program services $73,571 · management and general $40,277 · fundraising $2,058
-
17 · Travel
total $16,111 · program services $13,383 · management and general $1,961 · fundraising $767
-
19 · Conferences, conventions and meetings
total $10,833 · program services $9,121 · management and general $1,712
-
20 · Interest
total $13,826 · management and general $7,667 · fundraising $6,159
-
22 · Depreciation, depletion and amortization
total $38,745 · program services $38,745
-
23 · Insurance
total $9,906 · program services $2,706 · management and general $3,658 · fundraising $3,542
-
24a · Other expenses: BILLING AND PAYROLL ASS
total $90,609 · management and general $90,609
-
24b · Other expenses: IN-KIND EXPENSES - FOOD
total $76,314 · program services $76,314
-
24c · Other expenses: IN-KIND EXPENSES - SERV
total $63,613 · program services $63,613
-
24d · Other expenses: COMPUTER HARDWARE AND S
total $50,978 · program services $32,336 · management and general $9,886 · fundraising $8,756
-
24e · All other expenses
total $153,760 · program services $125,001 · management and general $20,256 · fundraising $8,503
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $175,849 · end of year $282,096
-
3 · Pledges and grants receivable
beginning of year $219,879 · end of year $117,794
-
9 · Prepaid expenses and deferred charges
beginning of year $10,760 · end of year $2,582
-
10a · Land, buildings and equipment: cost or other basis
$1,879,391
-
10b · Land, buildings and equipment: accumulated depreciation
$610,682
-
10c · Land, buildings and equipment, net
beginning of year $1,660,200 · end of year $1,268,709
-
17 · Accounts payable and accrued expenses
beginning of year $107,826 · end of year $146,317
-
19 · Deferred revenue
beginning of year $0 · end of year $4,747
-
23 · Secured mortgages and notes payable
beginning of year $42,750 · end of year $41,309
-
25 · Other liabilities
beginning of year $130,000 · end of year $50,000
-
27 · Net assets without donor restrictions
beginning of year $65,042 · end of year $1,428,808
-
28 · Net assets with donor restrictions
beginning of year $1,721,070 · end of year $0
Mission and programs · 2023
Mission
TO PROVIDE AN OUTREACH PROGRAM AND ACCESSIBLE SERVICES FOR FAMILIES AND INDIVIDUALS IN CRISIS THROUGH COUNSELING, CRISIS INTERVENTION, INFORMATION AND REFERRAL, AND SHELTER.
-
VICTIM SERVICES - CRISIS INTERVENTION, COUNSELING, CASE MANAGEMENT, ASSISTANCE WITH LEGAL MATTERS AND SHELTER TO VICTIMS OF FAMILY AND SEXUAL VIOLENCE.
Expenses $1,179,920 · Revenue $11,492
-
COUNSELING - INDIVIDUAL AND GROUP COUNSELING WORKSHOPS TO ASSIST CLIENTS WITH ISSUES RELATING TO PAST AND PRESENT VICTIMIZATION, SELF-ESTEEM, HEALTH AND WELLNESS, MARITAL AND RELATIONSHIP.
Expenses $197,074 · Revenue $6,420
-
THRIFT SHOP - SELL CLOTHING AND HOUSEHOLD ITEMS DONATED BY MEMBERS OF THE COMMUNITY AND USED AS A RESOURCE FOR CLIENTS IN NEED OF CLOTHING AND OTHER HOUSEHOLD ITEMS.
Expenses $126,380 · Revenue $123,696
As filed on the 2023 return.
Listed in Part VII
-
Jennifer SummerJENNIFER SUMMER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Barbara CampbellBARBARA CAMPBELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Mary CureauMARY CUREAU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Greg FazzinoGREG FAZZINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Isabelle GouldISABELLE GOULD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Belinda Zoet KingBELINDA ZOET KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrea McHenryANDREA MCHENRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Corey TurnerCOREY TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn WiseCAROLYN WISE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christina AllenCHRISTINA ALLEN
CEO
- Total calculated
- $125,485
- From this org
- $125,485
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433239349301103
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.