Skip to content
Nonprofiteer
← OPEN DOOR OF DELTA

Form 990 for tax year 2022

Filed by OPEN DOOR OF DELTA.

Totals

Total revenue
$454,629
Total expenses
$416,336
Contributions and grants received
$444,534
Grants paid
$0
Program service revenue
$0
Investment income
$32
Other revenue
$10,063
Total assets, end of year
$1,222,747
Total liabilities, end of year
$53,533
Net assets or fund balances, end of year
$1,169,214
Program services expenses (Part IX)
$300,629
Management and general expenses
$72,218
Fundraising expenses
$43,489
Program service expenses (Part III)
$300,629

Program services were 72.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $444,534

  • 1g · Noncash contributions included above

    $293,622

  • 3 · Investment income

    total $32 · related or exempt $32

  • 6a · Gross rents

    real property $29,040

  • 6b · Less rental expenses

    real property $29,093

  • 6c · Rental income or loss

    real property -$53

  • 6d · Net rental income or loss

    total -$53 · related or exempt -$53

  • 8a · Fundraising events: gross income

    $10,116

  • 8c · Net income from fundraising events

    total $10,116

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $155,942 · program services $77,971 · management and general $51,461 · fundraising $26,510

  • 10 · Payroll taxes

    total $15,025 · program services $7,512 · management and general $5,259 · fundraising $2,254

  • 11c · Fees: accounting

    total $2,868 · program services $2,008 · management and general $430 · fundraising $430

  • 12 · Advertising and promotion

    total $19,038 · program services $17,134 · fundraising $1,904

  • 13 · Office expenses

    total $15,698 · program services $12,276 · management and general $2,033 · fundraising $1,389

  • 16 · Occupancy

    total $4,422 · program services $3,316 · management and general $1,106

  • 19 · Conferences, conventions and meetings

    total $623 · program services $561 · management and general $31 · fundraising $31

  • 20 · Interest

    total $2,602 · program services $2,342 · management and general $260

  • 22 · Depreciation, depletion and amortization

    total $33,121 · program services $31,465 · management and general $1,656

  • 23 · Insurance

    total $13,660 · program services $12,294 · management and general $1,366

  • 24a · Other expenses: PROGRAMS

    total $62,335 · program services $62,335

  • 24b · Other expenses: TRANSITION

    total $14,442 · program services $12,998 · management and general $1,300 · fundraising $144

  • 24c · Other expenses: REAL ESTATE TAXES

    total $11,687 · program services $10,518 · management and general $1,041 · fundraising $128

  • 24d · Other expenses: SUPPLIES

    total $9,943 · program services $9,446 · management and general $497

  • 24e · All other expenses

    total $54,930 · program services $38,453 · management and general $5,778 · fundraising $10,699

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $201,268 · end of year $162,238

  • 4 · Accounts receivable

    end of year $957

  • 8 · Inventories for sale or use

    beginning of year $54,635 · end of year $54,635

  • 10a · Land, buildings and equipment: cost or other basis

    $1,310,641

  • 10b · Land, buildings and equipment: accumulated depreciation

    $305,724

  • 10c · Land, buildings and equipment, net

    beginning of year $966,232 · end of year $1,004,917

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,005 · end of year $7,964

  • 23 · Secured mortgages and notes payable

    beginning of year $81,209 · end of year $38,328

  • 25 · Other liabilities

    end of year $7,241

  • 27 · Net assets without donor restrictions

    beginning of year $1,130,921 · end of year $1,169,214

Mission and programs · 2022

Mission

COMMITTED TO SERVE

  • A NON-PROFIT COMMUNITY CENTER PROVIDING SERVICES OF A TRANSITION CENTER, HOUSING FOR THE HOMELESS CLIENTS, A BRIDGE CENTER TO PROVIDE EDUCATION FOR ASSISTING INDIVIDUALS TO ACHIEVE G.E.D.'S AND HELP WITH EMPLOYMENT, ASSISTING PEOPLE IN NEED THROUGH MENTROING EDUCATION, FINANCAIL LITERACY AND HOUSING TO ACHIEVE SELF-SUFFICIENCY IN A NON-PROFIT SETTING

    Expenses $69,561

  • OTHER PROGRAM EXPENSES

    Expenses $231,068

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tom Hall

    PRESIDENT

    Total calculated
    $0
    Hours/week
    30
  • Doug Ford

    1ST V. PRESI

    Total calculated
    $0
    Hours/week
    5
  • Dawn Behrman

    TREASURER

    Total calculated
    $0
    Hours/week
    10
  • Stephen Seagrave

    SECRETARY

    Total calculated
    $0
    Hours/week
    10
  • Jennifer Barns

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Rick Kigar

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Jenny McCullough

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Richard Krigar

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Dennis Seffernick

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Doug Ford

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Marty Firstenberger

    MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Elizabeth Reynolds

    MEMBER

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
5 December 2023
IRS schema version
2022v5.0
Source object
202323549349300027

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.