Form 990 for tax year 2023
Filed by GRAND TRAVERSE REGIONAL LAND CONSERVANCY.
Totals
- Total revenue
- $14,463,028
- Total expenses
- $8,168,083
- Contributions and grants received
- $13,059,903
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,158,821
- Other revenue
- $244,304
- Total assets, end of year
- $103,234,783
- Total liabilities, end of year
- $9,389,090
- Net assets or fund balances, end of year
- $93,845,693
- Program services expenses (Part IX)
- $6,732,303
- Management and general expenses
- $654,103
- Fundraising expenses
- $781,677
- Program service expenses (Part III)
- $6,732,303
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$475,000
-
1f · All other contributions, gifts and grants
$12,584,903
-
1g · Noncash contributions included above
$3,271,501
-
3 · Investment income
total $44,701 · related or exempt $44,701
-
7a · Gross sales of assets other than inventory
securities $45,597,282
-
7b · Less cost or other basis and sales expenses
securities $44,483,162
-
7c · Gain or loss
securities $1,114,120
-
7d · Net gain or loss
total $1,114,120 · related or exempt $1,114,120
-
11a · Other revenue: OTHER
total $228,046 · related or exempt $228,046
-
11b · Other revenue: BENEFIT PROCEEDS
total $16,258 · unrelated business $16,258
-
11e · Other revenue, total
$244,304
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $264,218 · program services $105,687 · management and general $52,844 · fundraising $105,687
-
7 · Other salaries and wages
total $2,496,013 · program services $1,849,039 · management and general $306,737 · fundraising $340,237
-
8 · Pension plan contributions
total $107,121 · program services $75,860 · management and general $13,955 · fundraising $17,306
-
9 · Other employee benefits
total $417,262 · program services $295,495 · management and general $54,357 · fundraising $67,410
-
10 · Payroll taxes
total $196,563 · program services $139,201 · management and general $25,607 · fundraising $31,755
-
11f · Fees: investment management
total $47,545 · program services $39,188 · management and general $3,807 · fundraising $4,550
-
12 · Advertising and promotion
total $13,699 · program services $3,350 · management and general $1,750 · fundraising $8,599
-
13 · Office expenses
total $49,766 · program services $36,478 · management and general $5,932 · fundraising $7,356
-
14 · Information technology
total $64,033 · program services $45,346 · management and general $8,342 · fundraising $10,345
-
16 · Occupancy
total $43,070 · program services $31,816 · management and general $5,024 · fundraising $6,230
-
17 · Travel
total $60,995 · program services $43,758 · management and general $7,695 · fundraising $9,542
-
20 · Interest
total $414,214 · program services $414,214
-
22 · Depreciation, depletion and amortization
total $486,333 · program services $478,648 · management and general $3,431 · fundraising $4,254
-
23 · Insurance
total $128,135 · program services $90,742 · management and general $16,692 · fundraising $20,701
-
24a · Other expenses: EXTINGUISHED DEVELOPEME
total $1,238,497 · program services $1,238,497
-
24b · Other expenses: PROFESSIONAL FEES
total $792,811 · program services $707,123 · management and general $85,688
-
24c · Other expenses: TRANSFERS TO OTHER ORGA
total $687,900 · program services $687,900
-
24d · Other expenses: OTHER SUPPLIES
total $183,938 · program services $183,938
-
24e · All other expenses
total $475,970 · program services $266,023 · management and general $62,242 · fundraising $147,705
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,089,445 · end of year $202,332
-
3 · Pledges and grants receivable
beginning of year $4,884,331 · end of year $2,147,491
-
10a · Land, buildings and equipment: cost or other basis
$68,850,141
-
10b · Land, buildings and equipment: accumulated depreciation
$2,027,009
-
10c · Land, buildings and equipment, net
beginning of year $50,835,394 · end of year $66,823,132
-
11 · Investments: publicly traded securities
beginning of year $31,372,028 · end of year $33,531,568
-
15 · Other assets
beginning of year $530,256 · end of year $530,260
-
17 · Accounts payable and accrued expenses
beginning of year $794,121 · end of year $809,266
-
23 · Secured mortgages and notes payable
beginning of year $2,500,000 · end of year $8,250,000
-
25 · Other liabilities
beginning of year $287,156 · end of year $329,824
-
27 · Net assets without donor restrictions
beginning of year $13,479,554 · end of year $13,477,083
-
28 · Net assets with donor restrictions
beginning of year $71,650,623 · end of year $80,368,610
Mission and programs · 2023
Mission
THE MISSION OF GTRLC IS TO PROTECT SIGNIFICANT NATURAL, SCENIC AND FARM LANDS AND ADVANCE LAND STEWARDSHIP NOW AND FOR FUTURE GENERATIONS.
Activities or mission (Part I)
THE MISSION OF GTRLC IS TO PROTECT SIGNIFICANT NATURAL, AGRICULTURAL, AND SCENIC AREAS AND ADVANCE LAND STEWARDSHIP NOW AND FOR FUTURE GENERATIONS.
-
FOR THE TAX YEAR ENDING JUNE 30, 2024, 210 ACRES OF LAND VALUED AT $4,180,000 WERE ACQUIRED BY PURCHASE OR DONATION FOR PERMANENT PROTECTION AND PUBLIC USE. INCLUDED IN ACQUISITIONS DURING THE TAX YEAR ARE THE HIGH BLUFFS DUNE SANCTUARY, ARCADIA MARSH ADDITION, TURTLE COVE, UPPER MANISTEE HEADWATERS, AND WILCOX-PALMER. THE ACQUISITIONS BRING THE TOTAL LAND PRESERVES PROTECTED TO 10,621 ACRES, VALUED AT HISTORICAL COST OF $34,660,671. ALSO, CONSERVATION EASEMENT DEVELOPMENT RIGHTS EXTINGUISHED IN THE TAX YEAR ENDING JUNE 30, 2024 TOTALED $1,238,501 AS DESCRIBED IN SCHEDULE D, PART XIII. A TOTAL OF 260 CONSERVATION EASEMENTS HAVE BEEN ESTABLISHED BY THE CONSERVANCY DURING IT'S 30-YEAR HISTORY COMPRISING 22,474 ACRES, VALUED AT A HISTORICAL COST OF $68,088,610.
Expenses $6,732,303
As filed on the 2023 return.
Listed in Part VII
-
Glen ChownGLEN CHOWN
EXECUTIVE DIRECTOR
- Total calculated
- $303,110
- From this org
- $254,636
- From related orgs
- $0
- Other
- $48,474
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $254,636
- Bonus
- $0
- Other
- $0
- Deferred
- $28,908
- Nontaxable benefits
- $19,566
- Filer's total
- $303,110
-
John BerciniJOHN BERCINI
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Linda ClineLINDA CLINE
TREASURER
- Total calculated
- $0
- Hours/week
- 7
-
Kathleen GuyKATHLEEN GUY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 25
-
Koffi KpachaviKOFFI KPACHAVI
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 6
-
Perry AdamsPERRY ADAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Alena BowmanALENA BOWMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Cliff FoxCLIFF FOX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 20
-
Don CoeDON COE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
John CollinsJOHN COLLINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 7
-
Joanne CookJOANNE COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Becky EwingBECKY EWING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Paul MoyerPAUL MOYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Kevin RussellKEVIN RUSSELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Chip MayCHIP MAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Barbara Nelson-JamesonBARBARA NELSON-JAMESON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Susan PalmerSUSAN PALMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Mack BeersMACK BEERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Maureen SmythMAUREEN SMYTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Terrie TaylorTERRIE TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Annie OldsANNIE OLDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Ray KendraRAY KENDRA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Jim HuckleJIM HUCKLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 6
-
Birgit ConwayBIRGIT CONWAY
DIRECTOR OF FINANCE
- Total calculated
- $118,516
- From this org
- $102,743
- From related orgs
- $0
- Other
- $15,773
- Hours/week
- 40
-
Jennifer JulinJENNIFER JULIN
DIRECTOR OF COMMUNICATIONS & ENGAGEMENT
- Total calculated
- $110,000
- From this org
- $100,832
- From related orgs
- $0
- Other
- $9,168
- Hours/week
- 40
-
Marissa DuqueMARISSA DUQUE
DIRECTOR OF DEVELOPMENT
- Total calculated
- $118,275
- From this org
- $103,373
- From related orgs
- $0
- Other
- $14,902
- Hours/week
- 40
-
Christopher SullivanCHRISTOPHER SULLIVAN
DIRECTOR OF LAND PROTECTION
- Total calculated
- $116,290
- From this org
- $105,748
- From related orgs
- $0
- Other
- $10,542
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, 4.B.
- EXECUTIVE DIRECTOR, GLEN CHOWN, RECEIVED $16,833 IN 457(B) CONTRIBUTIONS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433029349300448
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.