Totals
- Total revenue
- $2,619,604
- Total expenses
- $1,954,674
- Contributions and grants received
- $2,596,685
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $22,919
- Other revenue
- $0
- Total assets, end of year
- $3,917,867
- Total liabilities, end of year
- $564,180
- Net assets or fund balances, end of year
- $3,353,687
- Program services expenses (Part IX)
- $1,465,374
- Management and general expenses
- $297,942
- Fundraising expenses
- $191,358
- Program service expenses (Part III)
- $1,465,374
Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,596,685
-
1g · Noncash contributions included above
$704,258
-
3 · Investment income
total $22,919 · related or exempt $22,919
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,000 · management and general $97,000
-
7 · Other salaries and wages
total $745,440 · program services $551,252 · management and general $111,365 · fundraising $82,823
-
9 · Other employee benefits
total $16,037 · program services $14,092 · management and general $1,759 · fundraising $186
-
10 · Payroll taxes
total $64,447 · program services $46,490 · management and general $11,621 · fundraising $6,336
-
11b · Fees: legal
total $4,562 · management and general $4,562
-
11c · Fees: accounting
total $9,071 · management and general $9,071
-
12 · Advertising and promotion
total $39,724 · program services $164 · management and general $821 · fundraising $38,739
-
13 · Office expenses
total $97,487 · program services $25,775 · management and general $31,898 · fundraising $39,814
-
14 · Information technology
total $33,269 · program services $16,704 · management and general $3,003 · fundraising $13,562
-
16 · Occupancy
total $79,288 · program services $66,607 · management and general $9,320 · fundraising $3,361
-
20 · Interest
total $21,221 · program services $14,366 · management and general $6,855
-
22 · Depreciation, depletion and amortization
total $119,549 · program services $119,549
-
23 · Insurance
total $63,723 · program services $58,273 · management and general $2,508 · fundraising $2,942
-
24a · Other expenses: SPECIFIC ASSISTANCE
total $473,395 · program services $473,395
-
24b · Other expenses: TRANSPORTATION & TRAINING
total $48,278 · program services $38,904 · management and general $6,102 · fundraising $3,272
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $41,485 · program services $39,803 · management and general $1,359 · fundraising $323
-
24d · Other expenses: SUPPLIES
total $698 · management and general $698
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $559,144 · end of year $672,651
-
9 · Prepaid expenses and deferred charges
beginning of year $43,872 · end of year $40,904
-
10a · Land, buildings and equipment: cost or other basis
$4,059,647
-
10b · Land, buildings and equipment: accumulated depreciation
$1,230,879
-
10c · Land, buildings and equipment, net
beginning of year $2,617,437 · end of year $2,828,768
-
15 · Other assets
beginning of year $78,342 · end of year $375,544
-
17 · Accounts payable and accrued expenses
beginning of year $27,954 · end of year $25,066
-
23 · Secured mortgages and notes payable
beginning of year $582,084 · end of year $539,114
-
27 · Net assets without donor restrictions
beginning of year $2,610,415 · end of year $2,683,493
-
28 · Net assets with donor restrictions
beginning of year $78,342 · end of year $670,194
Mission and programs · 2023
Mission
THE CITY MISSION FOLLOWS CORE VALUES OF CHRIST-LIKE, COMPASSIONATE, AND COMMITTED IN PROVIDING ALL SERVICES OF EMERGENCY HOUSING AND LIFE RECOVERY PROGRAMS TO HOMELESS MEN, WOMEN, AND CHILDREN, AND MEALS TO BOTH HOMELESS AND NEEDY COMMUNITY MEMBERS. THESE SERVICES, AS WELL AS EFFECTIVE AND COMPASSIONATE ADVOCACY AND REFERRALS ARE OFFERED TO ALL CLIENTS AT NO COST TO THEM.
-
HOUSING: IN 2023, THE CITY MISSION PROVIDED 31,900 NIGHTS OF LODGING TO 630 UNIQUE INDIVIDUALS. CITY MISSION SERVED MEN, WOMEN, AND CHILDREN. IN ADDITION, PROPERTY WAS OBTAINED AND CURRENTLY BEING RENOVATED FOR MARTHA'S HOME, WHICH WILL HOUSE WOMEN AND CHILDREN WHO ARE CURRENTLY HOMELESS. CITY MISSION IS THE ONLY EMERGENCY SHELTER IN HANCOCK COUNTY. CITY MISSION EXISTS TO PROVIDE SHELTER FOR THE HOMELESS, FOOD FOR THE HUNGRY, AND HOPE. WE DO THIS BY OFFERING, NOT ONLY SHELTER, BUT CARE AND REFERRAL SERVICES FOR THOSE WITH SUBSTANCE USE DISORDER, MENTAL HEALTH ISSUES, PHYSICAL HEALTH ISSUES, AND EMOTIONAL AND SPIRITUAL ISSUES.
Expenses $791,842
-
FOOD: IN 2023 CITY MISSION PROVIDED 130,700 MEALS. WE SERVED 75,000 MEALS TO OUR GUESTS, 45,000 MEALS TO THE COMMUNITY AND PROVIDED MEALS TO SMALL FOOD PANTRIES, FOOD BOXES, AND SPECIAL MEALS. CITY MISSION IS THE ONLY AGENCY THAT SERVES HOT MEALS TO THOSE IN THE COMMUNITY THAT ARE FOOD INSECURE 365 DAYS A YEAR.
Expenses $433,921
-
PROGRAM SERVICES: IN 2023, CITY MISSION PROVIDED 4,200 HOURS OF ADVOCACY AND AN ADDITIONAL 420 HOURS OF CLASSES. OUR ADVOCATES WORK WITH EACH GUEST TO HELP THEM IDENTIFY BARRIERS AND THEN THROUGH REFERRAL AND ASSISTANCE HELP THEM ADDRESS THESE BARRIERS. THROUGH OUR RESTART PROGRAM, CITY MISSION PROVIDED CLASSES AND GUIDANCE TO HELP GUEST ACHIEVE SUCCESS. THIS INCLUDED MORE THAN 9000 TRANSPORTS TO WORKFORCE DEVELOPMENT AND/OR MEDICAL APPOINTMENTS.
Expenses $239,611
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kathryn BausmanKATHRYN BAUSMAN
EXECUTIVE DI
- Total calculated
- $97,000
- From this org
- $97,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dave BeachDAVE BEACH
BOARD MEMBER
- Total calculated
- $0
-
Tim BurkhartTIM BURKHART
BOARD MEMBER
- Total calculated
- $0
-
Jerry CookeJERRY COOKE
BOARD MEMBER
- Total calculated
- $0
-
John DeeJOHN DEE
SECRETARY
- Total calculated
- $0
-
Peter GilgenPETER GILGEN
BOARD CHAIR
- Total calculated
- $0
-
Kevin KachurKEVIN KACHUR
TREASURER
- Total calculated
- $0
-
Paul KlocinskiPAUL KLOCINSKI
BOARD MEMBER
- Total calculated
- $0
-
Deb KrinerDEB KRINER
VICE CHAIR
- Total calculated
- $0
-
Cathy LishawaCATHY LISHAWA
BOARD MEMBER
- Total calculated
- $0
-
Shane PfleidererSHANE PFLEIDERER
BOARD MEMBER
- Total calculated
- $0
-
Nancy WallaceNANCY WALLACE
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443119349303039
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.