Skip to content
Nonprofiteer
← FRIENDS OF KANSAS CHRISTIAN HOME INC

Form 990 for tax year 2022

Filed by FRIENDS OF KANSAS CHRISTIAN HOME INC.

Totals

Total revenue
$9,026,537
Total expenses
$7,313,941
Contributions and grants received
$2,134,218
Grants paid
$0
Program service revenue
$6,863,477
Investment income
$28,842
Other revenue
$0
Total assets, end of year
$7,840,538
Total liabilities, end of year
$5,851,625
Net assets or fund balances, end of year
$1,988,913
Program services expenses (Part IX)
$5,669,662
Management and general expenses
$1,627,503
Fundraising expenses
$16,776
Program service expenses (Part III)
$5,669,662

Program services were 77.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,783,163

  • 1f · All other contributions, gifts and grants

    $351,055

  • 2a · Program service revenue: Nursing- private pay

    total $1,387,332 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Nursing-Medicaid

    total $3,059,569 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Nursing-Medicare

    total $1,157,412 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Independent living

    total $1,199,105 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: Other

    total $60,059 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $28,842 · unrelated business $0 · excluded $28,842

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $234,330 · program services $100,274 · management and general $134,056 · fundraising $0

  • 7 · Other salaries and wages

    total $2,975,020 · program services $2,589,933 · management and general $370,669 · fundraising $14,418

  • 9 · Other employee benefits

    total $178,854 · program services $142,973 · management and general $35,881 · fundraising $0

  • 10 · Payroll taxes

    total $323,760 · program services $275,977 · management and general $45,425 · fundraising $2,358

  • 12 · Advertising and promotion

    total $17,729 · program services $0 · management and general $17,729 · fundraising $0

  • 17 · Travel

    total $7,910 · program services $650 · management and general $7,260 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $358,067 · program services $347,356 · management and general $10,711 · fundraising $0

  • 23 · Insurance

    total $345,159 · program services $0 · management and general $345,159 · fundraising $0

  • 24a · Other expenses: Contract services

    total $1,405,443 · program services $1,262,174 · management and general $143,269 · fundraising $0

  • 24b · Other expenses: Consumable supplies

    total $350,668 · program services $303,833 · management and general $46,835 · fundraising $0

  • 24c · Other expenses: Training

    total $11,654 · program services $10,347 · management and general $1,307 · fundraising $0

  • 24d · Other expenses: Apartment distr.

    total $27,147 · program services $0 · management and general $27,147 · fundraising $0

  • 24e · All other expenses

    total $1,078,200 · program services $636,145 · management and general $442,055 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,415,935 · end of year $1,761,525

  • 2 · Savings and temporary cash investments

    beginning of year $265,507 · end of year $266,297

  • 4 · Accounts receivable

    beginning of year $425,252 · end of year $312,906

  • 9 · Prepaid expenses and deferred charges

    beginning of year $79,033 · end of year $1,421,275

  • 10a · Land, buildings and equipment: cost or other basis

    $9,279,047

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,699,151

  • 10c · Land, buildings and equipment, net

    beginning of year $3,313,096 · end of year $3,579,896

  • 15 · Other assets

    beginning of year $488,796 · end of year $498,639

  • 17 · Accounts payable and accrued expenses

    beginning of year $500,070 · end of year $669,631

  • 19 · Deferred revenue

    beginning of year $769,406 · end of year $654,824

  • 25 · Other liabilities

    beginning of year $4,441,906 · end of year $4,527,170

  • 27 · Net assets without donor restrictions

    beginning of year -$225,947 · end of year $1,486,729

  • 28 · Net assets with donor restrictions

    beginning of year $502,184 · end of year $502,184

Mission and programs · 2022

Mission

Nursing and independent living facility The organization owns and operates a skilled nursing facility and independent living units for the elderly and disabled.

  • Friends of Kansas Christian Home provided nursing care to residents and services to the residents in our independent living plus program and independent living campus.

    Expenses $5,669,662 · Revenue $6,863,477

As filed on the 2022 return.

Listed in Part VII

  • Bob Gleason

    President

    Total calculated
    $0
    Hours/week
    3

  • Ken Marston

    Vice-President

    Total calculated
    $0
    Hours/week
    1

  • Robert Hiss

    Secretary/treasurer

    Total calculated
    $0
    Hours/week
    3

  • Kathi Beeton

    Director

    Total calculated
    $0
    Hours/week
    1

  • Patricia Bunton

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dr David Dubovich

    Director

    Total calculated
    $0
    Hours/week
    1

  • Linda Galloway

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dr William McConnell

    Director

    Total calculated
    $0
    Hours/week
    1

  • Lynn Scott

    Director

    Total calculated
    $0
    Hours/week
    1

  • Todd Tengeman

    Director

    Total calculated
    $0
    Hours/week
    1

  • Karen Sturchio

    CEO/administrator

    Total calculated
    $134,056
    From this org
    $134,056
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Tasha Vela

    Director of nursing

    Total calculated
    $100,274
    From this org
    $100,274
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 February 2024
IRS schema version
2022v5.0
Source object
202440609349301859

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.