Totals
- Total revenue
- $2,567,131
- Total expenses
- $1,530,742
- Contributions and grants received
- $1,673,193
- Grants paid
- $0
- Program service revenue
- $16,110
- Investment income
- $857,806
- Other revenue
- $20,022
- Total assets, end of year
- $4,785,574
- Total liabilities, end of year
- $4,994
- Net assets or fund balances, end of year
- $4,780,580
- Program services expenses (Part IX)
- $967,587
- Management and general expenses
- $558,778
- Fundraising expenses
- $4,377
- Program service expenses (Part III)
- $967,587
Program services were 63.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$157,717
-
1f · All other contributions, gifts and grants
$1,515,476
-
2a · Program service revenue: Tuition
total $16,110 · related or exempt $16,110
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $658,250 · excluded $658,250
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $398,363
-
7b · Less cost or other basis and sales expenses
securities $198,807
-
7c · Gain or loss
securities $199,556 · other assets $0
-
7d · Net gain or loss
total $199,556 · excluded $199,556
-
8a · Fundraising events: gross income
$1,865
-
8c · Net income from fundraising events
total $1,865 · excluded $1,865
-
11a · Other revenue: Miscellaneous Revenue
total $18,157 · related or exempt $18,157
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$18,157
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $73,500 · program services $36,750 · management and general $36,750
-
7 · Other salaries and wages
total $684,877 · program services $468,155 · management and general $216,722
-
10 · Payroll taxes
total $59,645 · program services $40,564 · management and general $19,081
-
11c · Fees: accounting
total $21,447 · management and general $21,447
-
11g · Fees: other
total $59,370 · program services $0 · management and general $59,370 · fundraising $0
-
12 · Advertising and promotion
total $2,113 · fundraising $2,113
-
13 · Office expenses
total $106,794 · program services $39,851 · management and general $66,000 · fundraising $943
-
14 · Information technology
total $4,582 · program services $3,261 · fundraising $1,321
-
16 · Occupancy
total $67,805 · program services $32,074 · management and general $35,731
-
19 · Conferences, conventions and meetings
total $2,801 · management and general $2,801
-
22 · Depreciation, depletion and amortization
total $59,323 · program services $38,992 · management and general $20,331
-
23 · Insurance
total $113,582 · program services $54,063 · management and general $59,519
-
24a · Other expenses: Instructional Program Expenses
total $93,825 · program services $93,825
-
24b · Other expenses: Food Program Expenses
total $150,514 · program services $150,514
-
24c · Other expenses: Residential Care
total $9,538 · program services $9,538
-
24d · Other expenses: Other Program Expenses and Transportation
total $19,110 · management and general $19,110
-
24e · All other expenses
total $1,916 · program services $0 · management and general $1,916 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $633,369 · end of year $808,892
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,321,687
-
10b · Land, buildings and equipment: accumulated depreciation
$1,223,753
-
10c · Land, buildings and equipment, net
beginning of year $1,067,772 · end of year $1,097,934
-
12 · Investments: other securities
beginning of year $2,638,154 · end of year $2,878,748
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $2,429 · end of year $4,994
-
22 · Loans and payables to officers and key people
end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,342,626 · end of year $1,521,209
-
28 · Net assets with donor restrictions
beginning of year $2,994,240 · end of year $3,259,371
Mission and programs · 2023
Mission
Binghampton Christian Academy is a private, Christian day and boarding school that serves the Binghampton community. Our mission is to develop students who honor and glorify God, promote spiritual and academic excellence, and encourage them to become productive, Godly leaders.
-
Binghampton Christian Academy (BCA) is a private, Christian school educating 135 students in Pre-K through 8th grade and offers after school enrichment, summer enrichment, and a novel residential program. For 31 years, BCA has been committed to serving the highest need children in the Binghampton community located in Memphis, Tennessee. Nighty-eight percent of our students live at or below the poverty level and the majority enter the school far behind grade level while facing many emotional and developmental challenges. Additionally, more than 50% of our students speak English as a second language. Any one of these obstacles alone could be a driving force for a young person to become a negative statistic for incarceration, teen pregnancy, school drop-outs, drinking/drug use, and truancy that is prevalent in this community. Yet because of charitable partners that support us, we are able to keep the unique needs of our students in mind and work relentlessly to prepare them for high school while addressing their emotional and social needs, promoting good citizenship, and encouraging strong work ethics through individualized curriculum and one-on-one mentor relationships. As a result of these efforts, since 2010 we have more than 92 percent high school graduation rate from our former students. There have been nearly zero instances of involvement with the criminal justice system and more than 50% of our former students have gone on to enter college. Our leadership and dedicated staff and volunteers are driven by the philosophy that the early intervention and support students receive while at BCA is responsible for laying a foundation of success as they move forward in their educational pursuits. We believe BCA and specifically our Residential Program is a critical component that helps the at-risk children we serve receive the proper care and nurturing that is necessary to grow into productive, independent members of our community.
Expenses $633,079 · Revenue $34,267
-
RESIDENTIAL CARE FACILITIES ARE PROVIDED FOR STUDENTS IN NEED OF SAFE DWELLING FACILITIES.
Expenses $183,994
-
STATE FUNDED FOOD PROGRAM IS USED TO PROVIDE BREAKFAST, LUNCH AND AFTER SCHOOL SNACKS TO CHILDREN ATTENDING THE SCHOOL.
Expenses $150,514
As filed on the 2023 return.
Listed in Part VII
-
Alonzo Brown
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Dr Murphysteen Counts
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth Holmes
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Helen Norman
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Katie Dickinson
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Mary Dicken
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Mary Forsdick
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Matthew Watkins
Trustee
- Total calculated
- $0
- Hours/week
- 2
-
Pamela Hill
Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Paxton Ivy
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Marquita Carter
School Principal
- Total calculated
- $79,693
- From this org
- $73,500
- From related orgs
- $0
- Other
- $6,193
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521329349303507
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.