Form 990 for tax year 2022
Filed by BLUE RIDGE COMMUNITY ACTION INC.
Totals
- Total revenue
- $11,905,218
- Total expenses
- $11,516,940
- Contributions and grants received
- $11,643,743
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $232,710
- Other revenue
- $28,765
- Total assets, end of year
- $15,980,630
- Total liabilities, end of year
- $597,856
- Net assets or fund balances, end of year
- $15,382,774
- Program services expenses (Part IX)
- $9,504,165
- Management and general expenses
- $2,012,775
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,504,165
Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$8,613,951
-
1f · All other contributions, gifts and grants
$3,029,792
-
3 · Investment income
total $232,710 · excluded $232,710
-
11a · Other revenue: OTHER
total $28,765 · related or exempt $28,765
-
11e · Other revenue, total
$28,765
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $332,361 · management and general $332,361
-
7 · Other salaries and wages
total $3,001,239 · program services $2,750,058 · management and general $251,181
-
9 · Other employee benefits
total $1,417,039 · program services $1,170,694 · management and general $246,345
-
10 · Payroll taxes
total $29,037 · program services $29,037
-
11b · Fees: legal
total $807 · management and general $807
-
11g · Fees: other
total $5,672 · program services $5,672
-
12 · Advertising and promotion
total $3,913 · program services $2,418 · management and general $1,495
-
13 · Office expenses
total $120,663 · program services $77,284 · management and general $43,379
-
16 · Occupancy
total $32,425 · program services $32,038 · management and general $387
-
17 · Travel
total $66,418 · program services $65,550 · management and general $868
-
19 · Conferences, conventions and meetings
total $165,343 · program services $162,450 · management and general $2,893
-
23 · Insurance
total $27,981 · program services $25,370 · management and general $2,611
-
24a · Other expenses: OTHER DIRECT COSTS
total $2,774,594 · program services $2,381,759 · management and general $392,835
-
24b · Other expenses: CONTRACT SERVICES
total $1,488,516 · program services $1,376,314 · management and general $112,202
-
24c · Other expenses: INDIRECT COST
total $922,535 · program services $761,532 · management and general $161,003
-
24d · Other expenses: FACILITIES AND GROUND
total $673,418 · program services $498,489 · management and general $174,929
-
24e · All other expenses
total $454,979 · program services $165,500 · management and general $289,479
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,563,588 · end of year $1,795,678
-
2 · Savings and temporary cash investments
beginning of year $262,127 · end of year $715,378
-
3 · Pledges and grants receivable
beginning of year $1,019,815 · end of year $556,803
-
4 · Accounts receivable
beginning of year $132,407 · end of year $122,892
-
7 · Other notes and loans receivable
beginning of year $5,714 · end of year $5,714
-
8 · Inventories for sale or use
beginning of year $7,189 · end of year $2,721
-
9 · Prepaid expenses and deferred charges
beginning of year $15,920 · end of year $3,308
-
10a · Land, buildings and equipment: cost or other basis
$8,723,253
-
10b · Land, buildings and equipment: accumulated depreciation
$4,954,366
-
10c · Land, buildings and equipment, net
beginning of year $3,767,886 · end of year $3,768,887
-
11 · Investments: publicly traded securities
beginning of year $8,224,677 · end of year $9,009,249
-
17 · Accounts payable and accrued expenses
beginning of year $400,055 · end of year $363,623
-
19 · Deferred revenue
beginning of year $204,440 · end of year $121,858
-
24 · Unsecured notes and loans payable
beginning of year $132,882 · end of year $112,375
-
27 · Net assets without donor restrictions
beginning of year $14,119,447 · end of year $15,240,275
-
28 · Net assets with donor restrictions
beginning of year $142,499 · end of year $142,499
Mission and programs · 2022
Mission
COMMUNITY SERVICES
-
COMMUNITY SERVICES BLOCK GRANT - DESIGNED TO HELP LOW INCOME INDIVIDUALS IMPROVE THEIR HOUSING AND NUTRITON AND TO PROVIDE INFORMATION TO THESE INDIVIDUALS ON ALLEVIATING POVERTY
Expenses $674,204
-
WEATHERIZATION PROGRAMS - DESIGNED TO PROVIDE REHABILIATION AND WEATHERIZATION FOR HOMES OF LOW INCOME FAMILIES THROUGH GRANTS FROM THE DEPARTMENT OF ENERGY
Expenses $3,330,469
-
HEAD START PROGRAMS - DESIGNED TO PROVIDE COMPREHENSIVE EARLY CHILDHOOD DEVELOPMENT TO DISADVANTAGED PRESHCOOL CHILDREN AND THEIR FAMILIES
Expenses $3,003,019
-
OTHER SUPPORT OF OUR STUDENTS
Expenses $2,496,473
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
C INITA SMITH
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
JAMES SMITH
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID MARTIN
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL CLOY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KANDI BRIDGES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LAURI STILWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MADELYN RUSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TRISH CORDERO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LESLIE JAMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
HANNAH ROMERO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BARBARA MYERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARY JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANNIE LOGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOANN WOODS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHRAYAN SHETTY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LESLIE JAMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAREN HARSHMAN
FINANCE DIRE
- Total calculated
- $151,407
- From this org
- $151,407
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,407
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $151,407
-
STEPHANIE ASHLEY
EXECUTIVE DI
- Total calculated
- $180,954
- From this org
- $180,954
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,954
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $180,954
-
ERNESTINE KYES
PROGRAM DIRE
- Total calculated
- $118,115
- From this org
- $118,115
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SHAWNA HANES
PROGRAM DIRE
- Total calculated
- $101,075
- From this org
- $101,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420869349300907
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.