What the amendment changed
Compared with the return it replaced , filed 13 July 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,175,537
- Total expenses
- $2,413,793
- Contributions and grants received
- $1,469,691
- Grants paid
- $500,000
- Program service revenue
- $0
- Investment income
- -$327,303
- Other revenue
- $33,149
- Total assets, end of year
- $2,639,727
- Total liabilities, end of year
- $113,950
- Net assets or fund balances, end of year
- $2,525,777
- Program services expenses (Part IX)
- $2,153,602
- Management and general expenses
- $151,053
- Fundraising expenses
- $109,138
- Program service expenses (Part III)
- $2,153,602
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$618,004
-
1f · All other contributions, gifts and grants
$851,687
-
1g · Noncash contributions included above
$1,463
-
3 · Investment income
total -$327,303 · related or exempt -$327,303
-
8a · Fundraising events: gross income
$95,410
-
8b · Fundraising events: direct expenses
$83,802
-
8c · Net income from fundraising events
total $11,608 · excluded $11,608
-
11a · Other revenue: WORKERS COMP REFUND/OT
total $21,541 · related or exempt $21,541
-
11e · Other revenue, total
$21,541
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $500,000 · program services $500,000
-
5 · Compensation of officers, directors and key employees
total $1,096,733 · program services $971,998 · management and general $65,579 · fundraising $59,156
-
10 · Payroll taxes
total $93,451 · program services $83,569 · management and general $9,593 · fundraising $289
-
11g · Fees: other
total $8,481 · program services $5,769 · management and general $179 · fundraising $2,533
-
13 · Office expenses
total $23,362 · program services $877 · management and general $10,186 · fundraising $12,299
-
19 · Conferences, conventions and meetings
total $16,842 · program services $11,732 · management and general $4,832 · fundraising $278
-
22 · Depreciation, depletion and amortization
total $972 · fundraising $972
-
23 · Insurance
total $90,565 · program services $83,913 · management and general $6,588 · fundraising $64
-
24a · Other expenses: SUPPLIES
total $186,309 · program services $173,895 · management and general $8,714 · fundraising $3,700
-
24b · Other expenses: CONTRACT SUPPORT
total $109,445 · program services $109,005 · fundraising $440
-
24c · Other expenses: INTERN STIPENDS
total $104,473 · program services $103,393 · management and general $1,080
-
24d · Other expenses: PROFESSIONAL SERVICES
total $70,712 · program services $5,432 · management and general $40,878 · fundraising $24,402
-
24e · All other expenses
total $112,448 · program services $104,019 · management and general $3,424 · fundraising $5,005
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $490,465 · end of year $655,129
-
2 · Savings and temporary cash investments
beginning of year $1,053,638 · end of year $1,653,901
-
3 · Pledges and grants receivable
beginning of year $246,753 · end of year $49,187
-
4 · Accounts receivable
beginning of year $466,176 · end of year $1,010
-
9 · Prepaid expenses and deferred charges
beginning of year $9,672
-
10a · Land, buildings and equipment: cost or other basis
$12,181
-
10b · Land, buildings and equipment: accumulated depreciation
$12,181
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $1,602,044 · end of year $274,477
-
14 · Intangible assets
end of year $6,023
-
17 · Accounts payable and accrued expenses
beginning of year $104,714 · end of year $113,950
-
25 · Other liabilities
beginning of year $1
-
27 · Net assets without donor restrictions
beginning of year $1,565,664 · end of year $1,416,049
-
28 · Net assets with donor restrictions
beginning of year $2,198,369 · end of year $1,109,728
Mission and programs · 2022
Mission
SEE SCHEDULE O
Activities or mission (Part I)
THE SANTA MONICA MOUNTAINS FUND (THE FUND) WORKS TO PROTECT AND ENCOURAGE APPRECIATION AND UNDERSTANDING OF THE SANTA MONICA MOUNTAINS NATIONAL RECREATION AREA. THE FUND ACHIEVES THIS BY SUPPORTING NATIONAL PARK SERVICE (NPS) EFFORTS IN EDUCATION PROGRAMS, WILDLIFE RESEARCH AND PROTECTION, TRAILS AND HABITAT RESTORATION AND OUTREACH, STEWARDSHIP AND PHILANTHROPY.
-
SEE SCHEDULE O
Expenses $1,432,806 · Grants $500,000
-
SEE SCHEDULE O
Expenses $508,240
-
SEE SCHEDULE O
Expenses $107,897
-
OUTREACH AND OTHER SPECIAL INITIATIVES: THE FUND PROVIDES YEARLY SUPPORT FOR VARIOUS VOLUNTEER PROGRAMS THAT SUPPORT THE NPS AND ITS PARTNER PARK ORGANIZATIONS IN THE SANTA MONICA MOUNTAINS, SUCH AS THE MOUNTED VOLUNTEER PROGRAM, THE MOUNTAIN BIKE UNIT, NATIONAL TRAILS DAY, AND A VARIETY OF OTHER VOLUNTEER ACTIVITIES. THE FUND ALSO SUPPORTS VARIOUS CULTURAL PRESERVATION PROJECTS INCLUDING ARCHEOLOGICAL RESEARCH PROJECTS AND CULTURAL ACTIVITIES AT THE SATWIWA NATIVE AMERICAN INDIAN CULTURE CENTER.
Expenses $104,659
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Marc KaplanMARC KAPLAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Thomas LiuTHOMAS LIU
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kim KovacsKIM KOVACS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Dennis H WashburnDENNIS H WASHBURN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carol HenryCAROL HENRY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Annmarie GreenwoodANNMARIE GREENWOOD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Thomas BlissTHOMAS BLISS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Tes MacarayaTES MACARAYA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deanna ArmbrusterDEANNA ARMBRUSTER
EXECUTIVE DIRECTOR
- Total calculated
- $70,848
- From this org
- $70,848
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $70,848
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $70,848
-
Nicole KaplanNICOLE KAPLAN
CFO
- Total calculated
- $24,599
- From this org
- $24,599
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12
Schedule J breakdown matched by us
- Base
- $24,599
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $24,599
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
NATIONAL PARK SERVICE
$500,000
THE PURPOSE OF THE GRANT IS TO RESTORE VISITOR SERVICES TO PARAMOUNT RANCH FOLLOWING THE 2018 WOOLSEY FIRE. THE NPS REQUESTS $500,000 FROM THE HELIUM ACT TO BE MATCHED BY OUR CONTRIBUTION OF $500,000.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323049349302727
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.