Form 990 for tax year 2023
Filed by TED AND DRAMA RUSSELL FAMILY FOUNDATION.
Totals
- Total revenue
- $4,226,888
- Total expenses
- $4,252,155
- Contributions and grants received
- $0
- Grants paid
- $3,908,900
- Program service revenue
- $0
- Investment income
- $4,226,888
- Other revenue
- $0
- Total assets, end of year
- $93,540,465
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $93,540,465
- Program services expenses (Part IX)
- $3,908,900
- Management and general expenses
- $343,255
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,908,900
Program services were 91.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
3 · Investment income
total $2,286,317 · excluded $2,286,317
-
7a · Gross sales of assets other than inventory
securities $25,791,733
-
7b · Less cost or other basis and sales expenses
securities $23,851,162
-
7c · Gain or loss
securities $1,940,571
-
7d · Net gain or loss
total $1,940,571 · excluded $1,940,571
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,908,900 · program services $3,908,900
-
11c · Fees: accounting
total $5,050 · management and general $5,050
-
11f · Fees: investment management
total $338,120 · management and general $338,120
-
19 · Conferences, conventions and meetings
total $85 · management and general $85
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,883,664 · end of year $2,583,857
-
4 · Accounts receivable
beginning of year $90,400 · end of year $106,800
-
11 · Investments: publicly traded securities
beginning of year $83,627,068 · end of year $90,849,808
-
27 · Net assets without donor restrictions
beginning of year $85,601,132 · end of year $93,540,465
Mission and programs · 2023
Mission
TO CARRY OUT CHARITABLE, EDUCATIONAL, AND RELIGIOUS PURPOSES OF THE SUPPORTED ORGANIZATION, EAST TENNESSEE FOUNDATION
-
PROVIDE SUPPORT TO SUPPORTED ORGANIZATION, EAST TENNESSEE FOUNDATION.
Expenses $25,000
-
PROVIDE SUPPORT TO 2 INSTITUTIONS OF HIGHER EDUCATION, CARSON NEWMAN UNIVERSITY AND TENNESSEE WESLEYAN UNIVERSITY.
Expenses $2,833,900 · Grants $2,833,900
-
PROVIDED SUPPORT TO 2 YOUTH ORGANIZATIONS (EMERALD YOUTH FOUNDATION AND YOUTH YOKE MINISTRIES) AND 2 GRANTS TO FOOD INSECURITY ORGANIZATIONS.
Expenses $1,050,000 · Grants $1,050,000
As filed on the 2023 return.
Listed in Part VII
-
JIM COGDILL
INDEPENDENT
- Total calculated
- $0
- Hours/week
- 0.2
-
DAVID R HAYNES
INDEPENDENT
- Total calculated
- $0
- Hours/week
- 0.2
-
SCOTT LOWE
INDEPENDENT
- Total calculated
- $0
- Hours/week
- 0.2
-
CHARLES PECCOLO
INDEPENDENT
- Total calculated
- $0
- Hours/week
- 0.2 + 1 related
-
DRAMA RUSSELL
FAMILY TRUST
- Total calculated
- $0
- Hours/week
- 2
-
THEODORE W RUSSELL
FAMILY TRUST
- Total calculated
- $0
- Hours/week
- 2
-
ANTHONY TUK
INDEPENDENT
- Total calculated
- $0
- Hours/week
- 0.2
-
ASHLEY VARNEDOE
FAMILY TRUST
- Total calculated
- $0
- Hours/week
- 2
-
DAWN RUSSELL VARNEDOE
CHAIR, FAM.
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$2,233,900
NURSING SCHOOL BUILD
-
$750,000
THIS IS NOW CAMPAIGN
-
$600,000
ALLIED HEALTH PROG
-
$150,000
WAREHOUSE REMODEL
-
$100,000
GENERAL SUPPORT
-
$50,000
GENERAL SUPPORT
-
$25,000
OPERATING SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · CHARITABLE · TN
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443209349304074
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.