Skip to content
Nonprofiteer
← TOTAL SENIOR CARE INC

Form 990 for tax year 2023

Filed by TOTAL SENIOR CARE INC.

What the amendment changed

Compared with the return it replaced , filed 26 February 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$15,745,960 changed to $15,764,303
Investment income
$356,967 changed to $375,310
Total assets, end of year
$17,524,893 changed to $17,543,236
Net assets or fund balances, end of year
$12,500,682 changed to $12,519,025

Totals

Total revenue
$15,764,303
Total expenses
$12,620,096
Contributions and grants received
$212,188
Grants paid
$0
Program service revenue
$15,169,605
Investment income
$375,310
Other revenue
$7,200
Total assets, end of year
$17,543,236
Total liabilities, end of year
$5,024,211
Net assets or fund balances, end of year
$12,519,025
Program services expenses (Part IX)
$11,979,198
Management and general expenses
$640,898
Fundraising expenses
$0
Program service expenses (Part III)
$11,979,198

Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $185,831

  • 1f · All other contributions, gifts and grants

    $26,357

  • 2a · Program service revenue: COINSURANCE

    total $144,299 · related or exempt $144,299

  • 2b · Program service revenue: DAY BREAK PROGRAM

    total $18,140 · related or exempt $18,140

  • 2c · Program service revenue: PREMIUM REVENUE

    total $15,007,166 · related or exempt $15,007,166

  • 3 · Investment income

    total $375,310 · excluded $375,310

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    personal property $7,200

  • 6c · Rental income or loss

    personal property $7,200

  • 6d · Net rental income or loss

    total $7,200 · related or exempt $7,200

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $915,136 · program services $878,531 · management and general $36,605

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $108,902 · program services $96,923 · management and general $11,979

  • 10 · Payroll taxes

    total $67,764 · program services $60,310 · management and general $7,454

  • 11a · Fees: management

    total $523,482 · program services $355,968 · management and general $167,514

  • 11b · Fees: legal

    total $47,916 · program services $5,271 · management and general $42,645

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $10,170,671 · program services $10,170,671

  • 12 · Advertising and promotion

    total $29,084 · program services $9,307 · management and general $19,777

  • 13 · Office expenses

    total $43,759 · program services $28,443 · management and general $15,316

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $423,855 · program services $260,335 · management and general $163,520

  • 17 · Travel

    total $3,131 · program services $2,035 · management and general $1,096

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $2,164 · management and general $2,164

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $115,979 · program services $92,783 · management and general $23,196

  • 23 · Insurance

    total $54,486 · program services $16,346 · management and general $38,140

  • 24a · Other expenses: Dues and subscriptions

    total $113,767 · program services $2,275 · management and general $111,492

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,554,312 · end of year $2,857,599

  • 2 · Savings and temporary cash investments

    beginning of year $12,362,361 · end of year $13,649,261

  • 3 · Pledges and grants receivable

    beginning of year $2,958 · end of year $818

  • 4 · Accounts receivable

    beginning of year $13,836 · end of year $48,681

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $88,657 · end of year $101,463

  • 10a · Land, buildings and equipment: cost or other basis

    $1,326,069

  • 10b · Land, buildings and equipment: accumulated depreciation

    $988,084

  • 10c · Land, buildings and equipment, net

    beginning of year $355,974 · end of year $337,985

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $522,513 · end of year $547,429

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,719,995 · end of year $2,273,791

  • 19 · Deferred revenue

    beginning of year $7,500 · end of year $2,750,420

  • 24 · Unsecured notes and loans payable

    beginning of year $727,492

  • 25 · Other liabilities

    beginning of year $70,806

  • 27 · Net assets without donor restrictions

    beginning of year $8,743,577 · end of year $11,774,863

  • 28 · Net assets with donor restrictions

    beginning of year $631,241 · end of year $744,162

Mission and programs · 2023

Mission

To provide a comprehensive array of services including case management, physician, hospital and nursing home care to adults age 55 and older who are medically eligible for nursing home care

  • To provide a comprehensive array of services including case management, physician, hospital and nursing home care to adults age 55 and older who are medically eligible for nursing home care

    Expenses $11,979,198 · Revenue $15,745,960

As filed on the 2023 return.

Listed in Part VII

  • Melissa Sullivan

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $141,145
    From this org
    $0
    From related orgs
    $118,876
    Other
    $22,269
    Hours/week
    0 + 35 related
  • Sue Nelson

    CHIEF FINANCIAL OFFICER

    Total calculated
    $101,772
    From this org
    $0
    From related orgs
    $88,772
    Other
    $13,000
    Hours/week
    0 + 35 related
  • Nikki Wiseman

    CHIEF NURSING OFFICER

    Total calculated
    $89,216
    From this org
    $0
    From related orgs
    $88,566
    Other
    $650
    Hours/week
    0 + 35 related
  • Dr Pierre Dionne

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Sr Miriam Natale

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Michael Macwilliams

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Thomas Delaney

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Puneet Chahal

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
15 March 2024
IRS schema version
2023v4.0
Source object
202410759349300336

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.