Form 990 for tax year 2025
Filed by MOUNTAIN STUDIES INSTITUTE INC.
Totals
- Total revenue
- $1,620,859
- Total expenses
- $1,776,122
- Contributions and grants received
- $1,029,716
- Grants paid
- $0
- Program service revenue
- $586,411
- Investment income
- $531
- Other revenue
- $4,201
- Total assets, end of year
- $689,036
- Total liabilities, end of year
- $474,236
- Net assets or fund balances, end of year
- $214,800
- Program services expenses (Part IX)
- $1,411,582
- Management and general expenses
- $351,070
- Fundraising expenses
- $13,470
- Program service expenses (Part III)
- $1,411,582
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$510,908
-
1f · All other contributions, gifts and grants
$518,808
-
2a · Program service revenue: RESEARCH EDUC OUTREACH
total $586,309 · related or exempt $586,309
-
2b · Program service revenue: MILEAGE INCOME
total $102 · related or exempt $102
-
3 · Investment income
total $554 · related or exempt $554
-
7b · Less cost or other basis and sales expenses
other assets $23
-
7c · Gain or loss
other assets -$23
-
7d · Net gain or loss
total -$23 · related or exempt -$23
-
11a · Other revenue: OTHER INCOME
total $4,201 · related or exempt $4,201
-
11e · Other revenue, total
$4,201
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $66,447 · program services $49,835 · management and general $16,612
-
7 · Other salaries and wages
total $869,341 · program services $652,695 · management and general $216,646
-
8 · Pension plan contributions
total $15,751 · program services $13,268 · management and general $2,483
-
9 · Other employee benefits
total $55,021 · program services $32,476 · management and general $22,545
-
10 · Payroll taxes
total $79,728 · program services $61,556 · management and general $18,172
-
11b · Fees: legal
total $63,277 · program services $51,221 · management and general $12,056
-
11c · Fees: accounting
total $10,456 · management and general $10,456
-
11g · Fees: other
total $909 · program services $747 · management and general $162
-
12 · Advertising and promotion
total $5,119 · program services $4,285 · management and general $834
-
13 · Office expenses
total $5,121 · program services $4,291 · management and general $697 · fundraising $133
-
14 · Information technology
total $33,242 · program services $22,057 · management and general $11,185
-
16 · Occupancy
total $68,752 · program services $52,434 · management and general $12,890 · fundraising $3,428
-
17 · Travel
total $21,898 · program services $21,135 · management and general $763
-
19 · Conferences, conventions and meetings
total $4,398 · program services $2,276 · management and general $2,122
-
20 · Interest
total $9,865 · management and general $9,865
-
22 · Depreciation, depletion and amortization
total $19,549 · program services $19,549
-
23 · Insurance
total $16,289 · program services $8,971 · management and general $6,673 · fundraising $645
-
24a · Other expenses: CONTRACT SERVICES
total $357,581 · program services $357,581
-
24b · Other expenses: MATERIALS AND SUPPLIES
total $33,441 · program services $33,090 · management and general $351
-
24c · Other expenses: PHONE
total $9,998 · program services $7,739 · management and general $2,259
-
24d · Other expenses: FUNDRAISING EVENTS
total $9,264 · fundraising $9,264
-
24e · All other expenses
total $20,675 · program services $16,376 · management and general $4,299
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $330,885 · end of year $300,193
-
2 · Savings and temporary cash investments
beginning of year $27,491 · end of year $27,504
-
4 · Accounts receivable
beginning of year $331,441 · end of year $296,278
-
10a · Land, buildings and equipment: cost or other basis
$151,571
-
10b · Land, buildings and equipment: accumulated depreciation
$92,071
-
10c · Land, buildings and equipment, net
beginning of year $47,245 · end of year $59,500
-
15 · Other assets
beginning of year $7,559 · end of year $5,561
-
17 · Accounts payable and accrued expenses
beginning of year $34,362 · end of year $93,848
-
19 · Deferred revenue
beginning of year $107,813 · end of year $169,275
-
23 · Secured mortgages and notes payable
beginning of year $132,025 · end of year $109,177
-
25 · Other liabilities
beginning of year $114,271 · end of year $101,936
-
27 · Net assets without donor restrictions
beginning of year $356,150 · end of year $214,800
Mission and programs · 2025
Mission
TO EMPOWER COMMUNITIES, MANAGERS AND SCIENTISTS TO INNOVATE SOLUTIONS THROUGH MOUNTAIN RESEARCH, EDUCATION, AND PRACTICE.
Activities or mission (Part I)
SEE SCHEDULE O TO EMPOWER COMMUNITIES, MANAGERS AND SCIENTISTS TO INNOVATE SOLUTIONS THROUGH MOUNTAIN RESEARCH, EDUCATION, AND PRACTICE.
-
MOUNTAIN STUDIES INSTITUTE MOBILIZED NEARLY 3,000 VOLUNTEERS AND PROGRAM PARTICIPANTS IN COMMUNITY SCIENCE INITIATIVES IN 2025 TO COMPLEMENT THE WORK OF OUR RESEARCHERS IN MONITORING FOREST, WATER, AND WILDLIFE HEALTH. WITH STAFF SUPPORT AND AUNIQUELY DESIGNED SET OF PROTOCOLS, VOLUNTEERS GAVE THEIR TIME TO MONITOR BIGHORN, PIKA AND THE ENDANGERED PAGOSA SKYROCKETAS WELL AS SUPPORT WATER QUALITY TESTING. OUR TEAM OF SCIENTISTS WORKED ACROSS THE SAN JUAN MOUNTAIN REGION TO INCREASECOVERAGE OF SNOWPACK AND FOREST MONITORING, IMPLEMENT SNOW SMART FORESTRY INITIATIVES, ADVANCE LOW TECH ECOLOGICALRESTORATION IN KEY AREAS, AND HELP BUILD CAPACITY OF COMMUNITY BASED ORGANIZATIONS TO INTEGRATE SCIENCE INTO THEIR PLANNING ANDDECISION-MAKING. WE PARTNERED WITH FEDERAL, STATE, LOCAL AND TRIBAL GOVERNMENTS AS WELL AS PRIVATE FOUNDATIONS TO ADVANCEENVIRONMENTAL RESEARCH, MONITORING AND EDUCATION ACROSS THE COMMUNITIES OF THE SAN JUAN MOUNTAINS.
Expenses $1,411,582 · Revenue $591,143
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dr Wesley BergDR WESLEY BERG
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Cal JoynerCAL JOYNER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Michelle FuriMICHELLE FURI
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Aaron KimpleAARON KIMPLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Asa BjorklundASA BJORKLUND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Deanne GallegosDEANNE GALLEGOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Miriam Gillow-WilesMIRIAM GILLOW-WILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Bill HesfordBILL HESFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Mary Beth MilesMARY BETH MILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Adrea C BogleADREA C BOGLE
EXECUTIVE DIRECTOR
- Total calculated
- $14,424
- From this org
- $14,424
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Melissa MayMELISSA MAY
EXECUTIVE DIRECTOR
- Total calculated
- $52,023
- From this org
- $52,023
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 27 July 2026
- IRS schema version
- 2025v4.2
- Source object
- 202622259349300727
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.