Skip to content
Nonprofiteer
← CHRISTIAN LOVE MINISTRIES

Form 990 for tax year 2023

Filed by CHRISTIAN LOVE MINISTRIES.

Totals

Total revenue
$449,460
Total expenses
$459,148
Contributions and grants received
$451,199
Grants paid
$7,385
Program service revenue
$0
Investment income
-$7,673
Other revenue
$5,934
Total assets, end of year
$659,141
Total liabilities, end of year
$4,780
Net assets or fund balances, end of year
$654,361
Program services expenses (Part IX)
$390,737
Management and general expenses
$42,665
Fundraising expenses
$25,746
Program service expenses (Part III)
$390,737

Program services were 85.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $78,857

  • 1f · All other contributions, gifts and grants

    $372,342

  • 1g · Noncash contributions included above

    $330,857

  • 3 · Investment income

    total $956 · excluded $956

  • 7b · Less cost or other basis and sales expenses

    other assets $8,629

  • 7c · Gain or loss

    other assets -$8,629

  • 7d · Net gain or loss

    total -$8,629 · related or exempt -$8,629

  • 10a · Gross sales of inventory

    $330,857

  • 10b · Cost of goods sold

    $330,857

  • 11a · Other revenue: MISC REVENUE CONSIGNMENT ETC

    total $5,783 · excluded $5,783

  • 11b · Other revenue: ETSY INCOME

    total $151 · excluded $151

  • 11e · Other revenue, total

    $5,934

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $7,385 · program services $7,385

  • 5 · Compensation of officers, directors and key employees

    total $100,405 · program services $73,119 · management and general $16,517 · fundraising $10,769

  • 7 · Other salaries and wages

    total $102,980 · program services $83,897 · management and general $12,722 · fundraising $6,361

  • 10 · Payroll taxes

    total $15,536 · program services $11,989 · management and general $2,237 · fundraising $1,310

  • 11c · Fees: accounting

    total $6,663 · program services $1,666 · management and general $4,997

  • 11g · Fees: other

    total $4,417 · program services $4,417

  • 12 · Advertising and promotion

    total $6,211 · program services $621 · fundraising $5,590

  • 13 · Office expenses

    total $959 · program services $47 · management and general $649 · fundraising $263

  • 16 · Occupancy

    total $53,015 · program services $52,958 · management and general $57

  • 17 · Travel

    total $3,133 · program services $3,127 · fundraising $6

  • 22 · Depreciation, depletion and amortization

    total $59,151 · program services $59,151

  • 23 · Insurance

    total $22,418 · program services $21,542 · management and general $552 · fundraising $324

  • 24a · Other expenses: RESIDENT EXPENSES

    total $25,089 · program services $25,089

  • 24b · Other expenses: FUEL

    total $23,976 · program services $23,976

  • 24c · Other expenses: REPAIRS VEHICLES/EQUIP

    total $15,340 · program services $15,340

  • 24d · Other expenses: EMPLOYEE APPRECIATION

    total $4,500 · management and general $4,500

  • 24e · All other expenses

    total $7,970 · program services $6,413 · management and general $434 · fundraising $1,123

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $47,546 · end of year $74,284

  • 2 · Savings and temporary cash investments

    beginning of year $137,431 · end of year $112,211

  • 8 · Inventories for sale or use

    beginning of year $21,060 · end of year $22,516

  • 10a · Land, buildings and equipment: cost or other basis

    $875,090

  • 10b · Land, buildings and equipment: accumulated depreciation

    $424,960

  • 10c · Land, buildings and equipment, net

    beginning of year $457,937 · end of year $450,130

  • 17 · Accounts payable and accrued expenses

    beginning of year $6,102 · end of year $4,780

  • 27 · Net assets without donor restrictions

    beginning of year $641,838 · end of year $637,676

  • 28 · Net assets with donor restrictions

    beginning of year $16,034 · end of year $16,685

Mission and programs · 2023

Mission

PROVIDE A CHRIST-CENTERED DISCIPLESHIP- BASED PROGRAM TO HELP MEN STRUGGLING WITH DRUG AND ALCOHOL ADDICTION.

Activities or mission (Part I)

TREATMENT AND REHABILITATION OF INDIVIDUALS WITH SUBSTANCE ABUSE ADDICTIONS.

  • WE PROVIDE HOUSEHOLD ITEMS TO LOCAL FAMILIES IN NEED VIA OUR THRIFT STORE.

    Expenses $388,237 · Grants $4,885

  • ADDITIONALLY, WE PARTICIPATE IN SERVICE PROJECTS AND DONATE GOODS TO LOCAL CHURCHES, OUR LOCAL PREGNANCY CENTER, AS WELL AS OTHER THRIFT STORES AND NONPROFITS IN CHEROKEE COUNTY.

    Expenses $2,500 · Grants $2,500

As filed on the 2023 return.

Listed in Part VII

  • Bert Crowe

    EXECUTIVE DI

    Total calculated
    $57,485
    From this org
    $57,485
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • James Chavis

    ASSISTANT DI

    Total calculated
    $42,920
    From this org
    $42,920
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jason T Abling

    BOARD MEMBER

    Total calculated
    $0
  • Jeff Doughman

    BOARD MEMBER

    Total calculated
    $0
  • David Gallus

    BOARD MEMBER

    Total calculated
    $0
  • Judy Herr

    BOARD MEMBER

    Total calculated
    $0
  • Jennifer Irwin

    BOARD MEMBER

    Total calculated
    $0
  • James Landrith

    BOARD CHAIRM

    Total calculated
    $0
  • Jeffrey H Martin

    BOARD MEMBER

    Total calculated
    $0
  • Jimmy A Tanner

    BOARD MEMBER

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
12 August 2024
IRS schema version
2023v5.0
Source object
202432259349302508

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.