Form 990 for tax year 2023
Filed by JAMESTOWN CAMPUS OF THE JAMESTOWN COMM COL FACULTY STUDENT ASSOC INC.
Totals
- Total revenue
- $2,431,999
- Total expenses
- $2,256,173
- Contributions and grants received
- $58,250
- Grants paid
- $0
- Program service revenue
- $2,357,625
- Investment income
- $12,971
- Other revenue
- $3,153
- Total assets, end of year
- $2,130,939
- Total liabilities, end of year
- $1,010,933
- Net assets or fund balances, end of year
- $1,120,006
- Program services expenses (Part IX)
- $1,981,464
- Management and general expenses
- $274,709
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,981,464
Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$58,250
-
2a · Program service revenue: RESIDENCE HALLS-STUDEN
total $798,294 · related or exempt $798,294
-
2b · Program service revenue: MEAL PLANS AND COMMISS
total $777,160 · related or exempt $777,160
-
2c · Program service revenue: ACTIVITY FEES-STUDENTS
total $674,660 · related or exempt $674,660
-
2d · Program service revenue: TOTAL FITNESS CENTER
total $102,703 · related or exempt $57,182 · unrelated business $45,521
-
2e · Program service revenue: BOOK STORE
total $4,808 · related or exempt $4,808
-
3 · Investment income
total $12,971 · excluded $12,971
-
6a · Gross rents
real property $1,200
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,200
-
6d · Net rental income or loss
total $1,200 · excluded $1,200
-
11a · Other revenue: MISCELLANEOUS
total $1,953 · related or exempt $1,953
-
11e · Other revenue, total
$1,953
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $160,999 · program services $4,008 · management and general $156,991
-
7 · Other salaries and wages
total $372,074 · program services $354,537 · management and general $17,537
-
8 · Pension plan contributions
total $36,914 · program services $19,374 · management and general $17,540
-
9 · Other employee benefits
total $56,801 · program services $36,354 · management and general $20,447
-
10 · Payroll taxes
total $30,317 · program services $17,424 · management and general $12,893
-
11g · Fees: other
total $11,985 · management and general $11,985
-
13 · Office expenses
total $25,965 · program services $20,454 · management and general $5,511
-
16 · Occupancy
total $283,510 · program services $283,510
-
17 · Travel
total $77,661 · program services $77,335 · management and general $326
-
20 · Interest
total $9 · management and general $9
-
22 · Depreciation, depletion and amortization
total $22,591 · program services $12,317 · management and general $10,274
-
23 · Insurance
total $73,716 · program services $70,345 · management and general $3,371
-
24a · Other expenses: MEAL PLAN EXPENSE
total $665,515 · program services $665,515
-
24b · Other expenses: PROGRAMMING
total $128,728 · program services $128,728
-
24c · Other expenses: SPORTS EXPENSE
total $125,737 · program services $125,737
-
24d · Other expenses: CONTRACTUAL
total $62,564 · program services $45,470 · management and general $17,094
-
24e · All other expenses
total $121,087 · program services $120,356 · management and general $731
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $430,998 · end of year $554,482
-
2 · Savings and temporary cash investments
beginning of year $1,380,665 · end of year $1,435,840
-
4 · Accounts receivable
beginning of year $31,527 · end of year $22,233
-
9 · Prepaid expenses and deferred charges
beginning of year $14,457 · end of year $7,516
-
10a · Land, buildings and equipment: cost or other basis
$1,351,633
-
10b · Land, buildings and equipment: accumulated depreciation
$1,240,765
-
10c · Land, buildings and equipment, net
beginning of year $112,224 · end of year $110,868
-
17 · Accounts payable and accrued expenses
beginning of year $77,456 · end of year $101,674
-
19 · Deferred revenue
beginning of year $4,428 · end of year $18,367
-
21 · Escrow or custodial account liability
beginning of year $367,028 · end of year $366,035
-
23 · Secured mortgages and notes payable
beginning of year $460 · end of year $0
-
25 · Other liabilities
beginning of year $576,319 · end of year $524,857
-
27 · Net assets without donor restrictions
beginning of year $944,180 · end of year $1,120,006
Mission and programs · 2023
Mission
TO DEVELOP AND CULTIVATE EDUCATIONAL, SOCIAL, CULTURAL AND RECREATIONAL ACTIVITIES AMONG THE STUDENT BODY, FACULTY, ALUMNI, AND MEMBERS.
-
FOOD SERVICE - TO DEVELOP AND MAINTAIN QUALITY FOOD SERVICE FOR THE MEMBERS.
Expenses $672,842 · Revenue $777,160
-
RESIDENCE LIFE - TO PROVIDE RESIDENCE HALLS AND QUALITY HOUSING TO STUDENTS
Expenses $665,952 · Revenue $798,294
-
STUDENT ATHLETICS
Expenses $281,082 · Revenue $253,109
-
STUDENT ACTIVITIES - TO PROVIDE AN OPPORTUNITY FOR STUDENTS TO ENGAGE IN CULTURAL AND SOCIAL ACTIVITIES.
Expenses $191,486 · Revenue $346,412
-
TOTAL FITNESS - TO IDENTIFY AND PROVIDE APPROPRIATE GOODS AND SERVICES TO THE MEMBERS THAT HAVE A GYM MEMBERSHIP.
Expenses $170,102 · Revenue $139,082
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kyle BrownKYLE BROWN
PRESIDENT
- Total calculated
- $93,618
- From this org
- $0
- From related orgs
- $93,618
- Other
- $0
- Hours/week
- 5 + 35 related
-
Tim PiazzaTIM PIAZZA
TREASURER
- Total calculated
- $82,128
- From this org
- $0
- From related orgs
- $82,128
- Other
- $0
- Hours/week
- 5 + 35 related
-
Stephen RiczkerSTEPHEN RICZKER
SECRETARY/EXECUTIVE DIRECTOR
- Total calculated
- $98,206
- From this org
- $89,138
- From related orgs
- $0
- Other
- $9,068
- Hours/week
- 35
-
Christian BaffioneCHRISTIAN BAFFIONE
DIRECTOR - STUDENT REP
- Total calculated
- $1,932
- From this org
- $1,932
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Ayomide Israel AkimboAYOMIDE ISRAEL AKIMBO
DIRECTOR - STUDENT REP
- Total calculated
- $2,076
- From this org
- $2,076
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jonathan KowalJONATHAN KOWAL
DIRECTOR
- Total calculated
- $44,000
- From this org
- $0
- From related orgs
- $44,000
- Other
- $0
- Hours/week
- 5 + 35 related
-
Michael MartelloMICHAEL MARTELLO
DIRECTOR
- Total calculated
- $157,644
- From this org
- $0
- From related orgs
- $157,644
- Other
- $0
- Hours/week
- 5 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $157,644 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $157,644 related
-
Diana ShawDIANA SHAW
DIRECTOR
- Total calculated
- $81,965
- From this org
- $0
- From related orgs
- $81,965
- Other
- $0
- Hours/week
- 5 + 35 related
-
Paula SnyderPAULA SNYDER
DIRECTOR
- Total calculated
- $99,574
- From this org
- $0
- From related orgs
- $99,574
- Other
- $0
- Hours/week
- 5 + 35 related
-
Deborah JohnsonDEBORAH JOHNSON
CONTROLLER
- Total calculated
- $74,580
- From this org
- $67,853
- From related orgs
- $0
- Other
- $6,727
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
JAMESTOWN COMMUNITY COLLEGE
SECTION 115 · PROVIDE EDUCATION TO HIGH SCHOOL AND COLLEGE STUDENTS · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433279349300813
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.