Form 990 for tax year 2022
Filed by PHILLIP AND PATRICIA FROST MUSEUM OF SCIENCE INC.
Totals
- Total revenue
- $28,357,016
- Total expenses
- $35,209,334
- Contributions and grants received
- $8,735,992
- Grants paid
- $35,849
- Program service revenue
- $19,015,261
- Investment income
- $272,954
- Other revenue
- $332,809
- Total assets, end of year
- $206,356,213
- Total liabilities, end of year
- $4,920,477
- Net assets or fund balances, end of year
- $201,435,736
- Program services expenses (Part IX)
- $29,124,874
- Management and general expenses
- $4,549,999
- Fundraising expenses
- $1,534,461
- Program service expenses (Part III)
- $29,124,874
Program services were 82.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,050,481
-
1f · All other contributions, gifts and grants
$7,685,511
-
1g · Noncash contributions included above
$5,017,101
-
2a · Program service revenue: ADMISSIONS
total $13,483,363 · related or exempt $13,483,363
-
2b · Program service revenue: ANCILLARY SERVICES
total $2,445,010 · related or exempt $2,445,010
-
2c · Program service revenue: MEMBERSHIPS
total $1,961,879 · related or exempt $1,961,879
-
2d · Program service revenue: EDUCATIONAL PROGRAMS
total $583,618 · related or exempt $583,618
-
2e · Program service revenue: EVENTS AND RENTALS
total $541,391 · related or exempt $541,391
-
3 · Investment income
total $442,868 · excluded $442,868
-
7b · Less cost or other basis and sales expenses
other assets $169,914
-
7c · Gain or loss
other assets -$169,914
-
7d · Net gain or loss
total -$169,914 · excluded -$169,914
-
8a · Fundraising events: gross income
$501,250
-
8b · Fundraising events: direct expenses
$96,253
-
8c · Net income from fundraising events
total $404,997 · excluded $404,997
-
10a · Gross sales of inventory
$1,597,064
-
10b · Cost of goods sold
$1,701,283
-
10c · Net income from sales of inventory
total -$104,219 · unrelated business -$104,219
-
11a · Other revenue: OTHER INCOME
total $32,031 · related or exempt $32,031
-
11e · Other revenue, total
$32,031
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $29,899 · program services $29,899
-
2 · Grants to domestic individuals
total $5,950 · program services $5,950
-
5 · Compensation of officers, directors and key employees
total $1,277,621 · program services $679,146 · management and general $589,305 · fundraising $9,170
-
6 · Compensation of disqualified persons
total $569,997 · program services $160,378 · management and general $368,849 · fundraising $40,770
-
7 · Other salaries and wages
total $6,431,494 · program services $5,086,402 · management and general $982,071 · fundraising $363,021
-
8 · Pension plan contributions
total $436,765 · program services $320,151 · management and general $96,149 · fundraising $20,465
-
9 · Other employee benefits
total $614,175 · program services $450,194 · management and general $135,204 · fundraising $28,777
-
10 · Payroll taxes
total $674,243 · program services $494,224 · management and general $148,427 · fundraising $31,592
-
11b · Fees: legal
total $5,880 · program services $1,350 · management and general $4,530
-
11c · Fees: accounting
total $61,500 · management and general $61,500
-
11d · Fees: lobbying
total $100,000 · fundraising $100,000
-
11g · Fees: other
total $304,790 · program services $217,814 · management and general $86,931 · fundraising $45
-
12 · Advertising and promotion
total $1,505,918 · program services $1,401,258 · management and general $7,552 · fundraising $97,108
-
13 · Office expenses
total $108,556 · program services $85,627 · management and general $22,298 · fundraising $631
-
14 · Information technology
total $271,629 · program services $105,454 · management and general $157,813 · fundraising $8,362
-
16 · Occupancy
total $3,482,884 · program services $3,098,247 · management and general $355,873 · fundraising $28,764
-
17 · Travel
total $40,788 · program services $32,503 · management and general $6,285 · fundraising $2,000
-
19 · Conferences, conventions and meetings
total $66,940 · program services $4,479 · management and general $62,271 · fundraising $190
-
20 · Interest
total $188,463 · management and general $188,463
-
22 · Depreciation, depletion and amortization
total $8,932,022 · program services $8,442,676 · management and general $416,771 · fundraising $72,575
-
23 · Insurance
total $1,830,033 · program services $1,683,372 · management and general $130,451 · fundraising $16,210
-
24a · Other expenses: DONATED HISTORICAL ARTI
total $5,000,000 · program services $5,000,000
-
24b · Other expenses: EXHIBITS AND COLLECTION
total $962,363 · program services $962,363
-
24c · Other expenses: BANK SERVICE CHARGES
total $427,480 · program services $1,100 · management and general $426,380
-
24d · Other expenses: LIVING COLLECTIONS & RE
total $427,429 · program services $427,429
-
24e · All other expenses
total $1,452,515 · program services $434,858 · management and general $302,876 · fundraising $714,781
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,070,031 · end of year $12,541,088
-
2 · Savings and temporary cash investments
beginning of year $611,582 · end of year $634,950
-
3 · Pledges and grants receivable
beginning of year $11,062,562 · end of year $1,403,220
-
4 · Accounts receivable
beginning of year $539,107 · end of year $256,854
-
8 · Inventories for sale or use
beginning of year $225,297 · end of year $333,600
-
9 · Prepaid expenses and deferred charges
beginning of year $474,138 · end of year $956,841
-
10a · Land, buildings and equipment: cost or other basis
$269,305,200
-
10b · Land, buildings and equipment: accumulated depreciation
$79,130,650
-
10c · Land, buildings and equipment, net
beginning of year $198,566,358 · end of year $190,174,550
-
15 · Other assets
beginning of year $4,012 · end of year $55,110
-
17 · Accounts payable and accrued expenses
beginning of year $1,331,250 · end of year $1,826,345
-
19 · Deferred revenue
beginning of year $607,661 · end of year $792,564
-
20 · Tax-exempt bond liabilities
beginning of year $10,027,000
-
23 · Secured mortgages and notes payable
beginning of year $2,000,000 · end of year $2,000,000
-
25 · Other liabilities
beginning of year $1,299,122 · end of year $301,568
-
27 · Net assets without donor restrictions
beginning of year $205,952,601 · end of year $199,034,454
-
28 · Net assets with donor restrictions
beginning of year $2,335,453 · end of year $2,401,282
Mission and programs · 2022
Mission
FROST SCIENCE INSPIRES AND CONNECTS PEOPLE OF ALL AGES AND BACKGROUNDS TO ENJOY SCIENCE AND TECHNOLOGY, AND TO BETTER UNDERSTAND OURSELVES AND OUR WORLD.
-
AQUARIUM AND CONSERVATION - SEE SCHEDULE OAQUARIUM AND CONSERVATIONTHE MUSEUM HOUSES MORE THAN 10,000 ANIMALS OF OVER 300 SPECIES, INCLUDING PELAGIC FISH LOCATED IN OUR ICONIC 500,000-GALLON GULF STREAM HABITAT. THE EXHIBIT SPANS THREE LEVELS: THE VISTA GIVES VISITORS UNIQUE PERSPECTIVES ON THE BIOMECHANICS OF VARIOUS CREATURES OF THE HIGH SEAS; THE DIVE PUTS VISITORS EYE-TO-EYE WITH OPEN OCEAN DENIZENS AND PRESENTS THE LATEST SCIENCE ON HOW THE OCEANS WORK; AND THE DEEP SHARES THE MYSTERIES OF THE GULF STREAM'S DEPTHS AS VISITORS GAZE UP THROUGH A 31-FOOT OCULUS LENS INTO THE OPEN REALM ABOVE. THE HUSBANDRY TEAM CONDUCTS OVER 100 EXHIBIT ENCOUNTERS PER YEAR, GETTING OUR GUESTS FACE TO FACE WITH OUR ANIMAL AMBASSADORS. THE MUSEUM WORKS WITH NATIONAL AND LOCAL PARTNERS TO CONDUCT REGULAR RESTORATION WORK AT LOCATIONS AROUND MIAMI-DADE COUNTY, WITH A GOAL OF INCREASING NATIVE PLANT SPECIES WHILE REDUCING THE OCCURRENCE OF DESTRUCTIVE INVASIVE SPECIES - CREATING A MORE SUSTAINABLE ECOSYSTEM AND STRENGTHENING THE COMMUNITY'S DEFENSE AGAINST SEA LEVEL RISE. SINCE 2007, THE MUSEUM HAS ENHANCED 25 ACRES OF COASTAL HABITATS WITH THE HELP OF OVER 11,000 VOLUNTEERS. ANNUALLY, THE MUSEUM ALONG WITH ITS VOLUNTEERS REMOVE AND CATALOG OVER 10,000 PIECES OF MARINE DEBRIS FROM COASTAL ENVIRONMENTS. ADDITIONALLY, THE MUSEUM'S CONSERVATION TEAM HAS HELPED PLANT MORE THAN 1,000 CORALS AND RELOCATED 200 DIADEMA SEA URCHINS ALONG THE FLORIDA REEF TRACT SINCE 2018. THE MUSEUM ALSO EMPLOYS A RAPID RESPONSE TEAM WORKING WITH FEDERAL, STATE AND LOCAL AGENCIES TO PREVENT THE SPREAD OF INVASIVE MARINE SPECIES.
Expenses $4,231,647
-
EDUCATIONAL PROGRAMS AND OUTREACH - SEE SCHEDULE OEDUCATIONAL PROGRAMS AND OUTREACHTHE MUSEUM OFFERS RIGOROUS AND DIVERSE EDUCATION PROGRAMS, BOTH AT THE MUSEUM AND OUT IN THE LOCAL COMMUNITY. WE WELCOME MORE THAN 75,000 SCHOOLCHILDREN EACH YEAR, HELPING TO INSPIRE THE NEXT GENERATION TO ACHIEVE THEIR FULL POTENTIAL IN THE FIELDS OF SCIENCE. THE MUSEUM HAS REDEFINED THE ROLE MUSEUMS PLAY IN STRENGTHENING SCIENCE LEARNING AND HAS RECEIVED NATIONAL RECOGNITION FOR OUR EDUCATIONAL PROGRAMS. THE MUSEUM'S EDUCATIONAL PROGRAMS FOCUS ON SIX MAIN AREAS: YOUTH DEVELOPMENT, LEARNING RESEARCH, FAMILY ENGAGEMENT, INCREASING ACCESSIBILITY, EDUCATOR PROFESSIONAL DEVELOPMENT AND INNOVATIVE TECHNOLOGIES. OUR EDUCATION TEAM COLLABORATES WITH RESEARCHERS, LEADING EXPERTS, AND EVALUATORS TO IDENTIFY THE BEST WAYS TO ACCESS AND EDUCATE UNDERSERVED AND UNDERREPRESENTED GROUPS, THEN DISSEMINATE THOSE STRATEGIES NATIONWIDE FOR LARGER IMPACT WHENEVER POSSIBLE.
Expenses $2,021,388 · Grants $35,849 · Revenue $583,618
-
EXHIBITIONS AND PUBLIC ENGAGEMENT - SEE SCHEDULE OEXHIBITIONS AND PUBLIC ENGAGEMENTWORLD-CLASS PERMANENT EXHIBITIONS ON DISPLAY IN 2023 INCLUDE FEATHERS TO THE STARS, AN EXHIBIT THAT CARRIES VISITORS THROUGH THE AMAZING STORY OF HOW ANCIENT EVOLUTION GAVE BIRTH TO ANIMAL FLIGHT, HOW HUMANS USED IMAGINATION AND ENGINEERING TO GET AIRBORNE AND HOW OUTER SPACE IS THE NEXT FRONTIER; MELA?, AN EXHIBITION THAT FOCUSES ON HEALTH AND WELLBEING - INCLUDING HEALTH LABS, WHERE VISITORS CAN STEP INTO THE SHOWS OF A HEALTH SCIENTIST AND CONDUCT EXPERIMENTS; RIVER OF GRASS, WHICH TAKES YOUNG EXPLORERS INSIDE ONE OF THE MOST PRECIOUS ECOSYSTEMS ON THE PLANET, THE EVERGLADES; AND MAMMOTHS: ICE AGE GIANTS, WHERE VISITORS CAN GO BACK IN TIME TO EXPLORE THE DIVERSITY, ADAPTATION AND EXTINCTION OF GIANT BEASTS THAT ROAMED NORTH AMERICA 10,000 YEARS AGO. THE FROST PLANETARIUM USES 16 MILLION COLOR 8K PROJECTION TO FEATURE EDUCATIONAL FILMS RICH IN CONTENT THAT TAKE VISITORS ON VISUAL JOYRIDES THAT BOTH THRILL AND EDUCATE. IN ADDITION TO ITS PERMANENT EXHIBITS, THE MUSEUM HOSTS SEVERAL RENOWNED TRAVELING EXHIBITIONS EACH YEAR.
Expenses $20,394,567 · Revenue $17,890,252
-
ANCILLARY SERVICES - RETAILTHE MUSEUM BEGAN OPERATES AN ONSITE RETAIL STORE, PROVIDING PRODUCTS THAT ALIGN WITH ITS MISSION TO INSPIRE PEOPLE OF ALL AGES AND BACKGROUNDS TO ENJOY SCIENCE AND TECHNOLOGY. WITH OVER 2,000 UNIQUE ITEMS, THE STORE OFFERS A DIVERSE SELECTION OF SCIENCE TOOLS AND TOYS, BOOKS, APPAREL & ACCESSORIES, PLUSH, AND UNIQUE EXHIBITION-RELATED GIFTS - ALL WITH AN EMPHASIS ON STEM AND EDUCATION. THE MUSEUM ALSO PARTNERS WITH WOMEN-OWNED, MINORITY-OWNED, AND LOCAL BUSINESSES TO BRING PRODUCT LINES THAT ARE SUSTAINABLE, FAIR-TRADE, OR WERE PRODUCED USING NET ZERO CARBON EMISSIONS.OTHER PROGRAMMATIC ACTIVITIESTHE MUSEUM PERFORMS A NUMBER OF OTHER PROGRAMMATIC ACTIVITIES, WHICH INCLUDE FIELD TRIPS AND GROUP VISITS, PRIVATE EVENTS, PRODUCTION COSTS OF SCIENCE-BASED LECTURES, PANELS AND SCREENINGS, TARGETED ADVERTISING, NEWSLETTERS AND MORE.
Expenses $2,477,272 · Revenue $541,391
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cesar L AlvarezCESAR L ALVAREZ
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Richard C Pfenniger JrRICHARD C PFENNIGER JR
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Patricia FrostPATRICIA FROST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Phillip FrostPHILLIP FROST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Richard LampenRICHARD LAMPEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Edward MarquezEDWARD MARQUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Commissioner Keon HardemonCOMMISSIONER KEON HARDEMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leslie Miller SaiontzLESLIE MILLER SAIONTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joseph L FalkJOSEPH L FALK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sandra ForgesSANDRA FORGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly JinKELLY JIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Richard KurinDR RICHARD KURIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Ioannis MiaoulisDR IOANNIS MIAOULIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve R FrankSTEVE R FRANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tanvi Vattikuti AbbhiTANVI VATTIKUTI ABBHI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kimberly MendelsonKIMBERLY MENDELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Oti RobertsOTI ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Oana ReedyOANA REEDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carladenise EdwardsCARLADENISE EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Commissioner Sabina CovoCOMMISSIONER SABINA COVO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Frank SteslowFRANK STESLOW
PRESIDENT & CEO
- Total calculated
- $431,823
- From this org
- $398,258
- From related orgs
- $0
- Other
- $33,565
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $398,258
- Bonus
- $0
- Other
- $0
- Deferred
- $12,192
- Nontaxable benefits
- $21,373
- Filer's total
- $431,823
-
George PowersGEORGE POWERS
COO
- Total calculated
- $279,598
- From this org
- $248,262
- From related orgs
- $0
- Other
- $31,336
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $232,762
- Bonus
- $15,500
- Other
- $0
- Deferred
- $9,963
- Nontaxable benefits
- $21,373
- Filer's total
- $279,598
-
Amy GilletteAMY GILLETTE
CFO
- Total calculated
- $259,181
- From this org
- $243,339
- From related orgs
- $0
- Other
- $15,842
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $227,839
- Bonus
- $15,500
- Other
- $0
- Deferred
- $9,153
- Nontaxable benefits
- $6,689
- Filer's total
- $259,181
-
Douglas RobertsDOUGLAS ROBERTS
PRESIDENT & CEO
- Total calculated
- $0
- Hours/week
- 40
-
Brooks WeisblatBROOKS WEISBLAT
VP OF TECHNOLOGY
- Total calculated
- $153,452
- From this org
- $139,856
- From related orgs
- $0
- Other
- $13,596
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,356
- Bonus
- $500
- Other
- $0
- Deferred
- $6,147
- Nontaxable benefits
- $7,449
- Filer's total
- $153,452
-
Joseph QuinonesJOSEPH QUINONES
VP OF MARKETING
- Total calculated
- $157,818
- From this org
- $145,307
- From related orgs
- $0
- Other
- $12,511
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,807
- Bonus
- $500
- Other
- $0
- Deferred
- $5,822
- Nontaxable benefits
- $6,689
- Filer's total
- $157,818
-
Ross ChuchlaROSS CHUCHLA
VP OF FINANCE
- Total calculated
- $113,423
- From this org
- $102,631
- From related orgs
- $0
- Other
- $10,792
- Hours/week
- 40
-
Nathalie TaureauNATHALIE TAUREAU
VP OF REVENUE OPERATIONS & STRATEGY
- Total calculated
- $104,478
- From this org
- $100,810
- From related orgs
- $0
- Other
- $3,668
- Hours/week
- 40
-
Rebecca MandelmanREBECCA MANDELMAN
SVP OF EXTERNAL AFFAIRS &
- Total calculated
- $119,202
- From this org
- $111,104
- From related orgs
- $0
- Other
- $8,098
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $111,104
- Bonus
- $0
- Other
- $0
- Deferred
- $4,527
- Nontaxable benefits
- $3,571
- Filer's total
- $119,202
-
Xavier CortesanoXAVIER CORTESANO
VP OF SPECIAL PROJECTS
- Total calculated
- $116,823
- From this org
- $111,076
- From related orgs
- $0
- Other
- $5,747
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $110,576
- Bonus
- $500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $5,747
- Filer's total
- $116,823
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$29,899
UPWARD BOUND SUBAWARD
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202432209349300433
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.