Totals
- Total revenue
- $243,741
- Total expenses
- $220,905
- Contributions and grants received
- $6,000
- Grants paid
- $0
- Program service revenue
- $181,450
- Investment income
- $0
- Other revenue
- $56,291
- Total assets, end of year
- $62,057
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $62,057
- Program services expenses (Part IX)
- $216,440
- Management and general expenses
- $4,465
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $216,440
Program services were 98.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$6,000
-
2a · Program service revenue: CHEER/FOOTBALL REVENUE
total $135,274 · related or exempt $135,274
-
2b · Program service revenue: CONCESSIONS REVENUE
total $13,722 · related or exempt $13,722
-
2c · Program service revenue: GATE REVENUE
total $17,786 · related or exempt $17,786
-
2d · Program service revenue: UNIFORM REVENUE
total $14,668 · related or exempt $14,668
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$122,133
-
8b · Fundraising events: direct expenses
$71,944
-
8c · Net income from fundraising events
total $50,189
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$6,102
-
10c · Net income from sales of inventory
total $6,102 · related or exempt $6,102
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $450 · management and general $450
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $490 · program services $490
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $2,864 · program services $2,864
-
24a · Other expenses: CHEER COMPETITION EXP AND FEES
total $58,574 · program services $58,574
-
24b · Other expenses: CHEER UNIFORMS
total $53,697 · program services $53,697
-
24c · Other expenses: FOOTBALL EXPENSES
total $52,195 · program services $52,195
-
24d · Other expenses: FACILITIES AND EQUIPMENT
total $15,241 · program services $15,241
-
24e · All other expenses
total $37,394 · program services $33,379 · management and general $4,015
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $39,221 · end of year $62,057
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$1,817
-
10b · Land, buildings and equipment: accumulated depreciation
$1,817
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $39,221 · end of year $62,057
Mission and programs · 2022
Mission
PLAYERS COMPETE IN FULL CONTACT FOOTBALL. PLAYERS LEARN TEAMWORK, SELF-AWARENESS, COMMUNITY ACTIVISM AND PRIDE IN ACHIEVEMENT. ATHLETES PARTICIPATE IN LEARNING CHEERLEADING AND DANCE ROUTINES THAT TEACH TEAMWORK, SELF-AWARENESS, COMMUNITY ACTIVISM AND PRIDE IN ACHIEVEMENT.
-
FOOTBALL PROGRAM - OUR REGULAR SEASON FOOTBALL PROGRAM IS FOR PARTICIPANTS AGES 6-14. TYPICALLY, MORE THAN ONE HUNDRED (100) PLAYERS COMPETE IN FULL CONTACT FOOTBALL. PLAYERS LEARN TEAMWORK, SELF-AWARENESS, COMMUNITY ACTIVISM, AND PRIDE IN ACHIEVEMENT. CHEER PROGRAM - THE CHEERLEADING PROGRAM SERVES AS A POSITIVE ENVIRONMENT FOR CHILDREN AGES 5-14. TYPICALLY, MORE THAN SEVENTY (70) KIDS PARTICIPATE IN LEARNING CHEERLEADING AND DANCE ROUTINES THAT TEACH TEAMWORK, SELF-AWARENESS, COMMUNITY ACTIVISM AND PRIDE IN ACHIEVEMENT.
Expenses $216,440
As filed on the 2022 return.
Listed in Part VII
-
Nikki UrquhartNIKKI URQUHART
MERCHANDISE
- Total calculated
- $0
- Hours/week
- 5
-
Frank RegoFRANK REGO
FOOTBALL ASSIST
- Total calculated
- $0
- Hours/week
- 5
-
Chloe RamirezCHLOE RAMIREZ
MEDIA
- Total calculated
- $0
- Hours/week
- 5
-
Tara CondonTARA CONDON
CONCESSIONS
- Total calculated
- $0
- Hours/week
- 5
-
Misty MillerMISTY MILLER
Sponsorships
- Total calculated
- $0
- Hours/week
- 5
-
Rachel DominguezRACHEL DOMINGUEZ
President
- Total calculated
- $0
- Hours/week
- 10
-
Brianna RoblesBRIANNA ROBLES
VP - CHEER
- Total calculated
- $0
- Hours/week
- 5
-
VacantVACANT
VP - FOOTBALL
- Total calculated
- $0
- Hours/week
- 5
-
Sarah WattsSARAH WATTS
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Mandy WhelanMANDY WHELAN
Secretary
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312219349300411
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.