Form 990 for tax year 2022
Filed by HOME OF THE CHILD EL HOGAR DEL NINO.
Totals
- Total revenue
- $7,960,007
- Total expenses
- $7,470,868
- Contributions and grants received
- $7,844,912
- Grants paid
- $0
- Program service revenue
- $40,539
- Investment income
- $59,492
- Other revenue
- $15,064
- Total assets, end of year
- $8,644,322
- Total liabilities, end of year
- $1,406,784
- Net assets or fund balances, end of year
- $7,237,538
- Program services expenses (Part IX)
- $6,924,814
- Management and general expenses
- $489,341
- Fundraising expenses
- $56,713
- Program service expenses (Part III)
- $6,924,814
Program services were 92.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,814,160
-
1f · All other contributions, gifts and grants
$30,752
-
2a · Program service revenue: PARENT FEES
total $40,539 · related or exempt $40,539
-
3 · Investment income
total $59,492 · excluded $59,492
-
11a · Other revenue: OTHER INCOME
total $15,064 · excluded $15,064
-
11e · Other revenue, total
$15,064
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $227,214 · program services $220,324 · management and general $6,545 · fundraising $345
-
7 · Other salaries and wages
total $4,573,891 · program services $4,435,198 · management and general $131,746 · fundraising $6,947
-
9 · Other employee benefits
total $246,000 · program services $175,359 · management and general $61,104 · fundraising $9,537
-
10 · Payroll taxes
total $354,327 · program services $344,522 · management and general $9,300 · fundraising $505
-
11b · Fees: legal
total $31,263 · program services $1,326 · management and general $29,921 · fundraising $16
-
11c · Fees: accounting
total $35,626 · program services $15,206 · management and general $20,239 · fundraising $181
-
11g · Fees: other
total $495,753 · program services $414,130 · management and general $53,086 · fundraising $28,537
-
13 · Office expenses
total $92,059 · program services $63,280 · management and general $28,562 · fundraising $217
-
16 · Occupancy
total $464,063 · program services $422,790 · management and general $39,485 · fundraising $1,788
-
17 · Travel
total $34,861 · program services $23,023 · management and general $11,757 · fundraising $81
-
19 · Conferences, conventions and meetings
total $12,100 · program services $11,945 · management and general $141 · fundraising $14
-
20 · Interest
total $40,154 · program services $35,500 · management and general $4,232 · fundraising $422
-
22 · Depreciation, depletion and amortization
total $86,985 · program services $76,904 · management and general $9,168 · fundraising $913
-
23 · Insurance
total $58,941 · program services $24,034 · management and general $28,526 · fundraising $6,381
-
24a · Other expenses: CLASSROOM AND EDUCATION
total $310,900 · program services $298,029 · management and general $12,826 · fundraising $45
-
24b · Other expenses: CHILD AND INFANT MEALS
total $294,829 · program services $294,829
-
24c · Other expenses: PROFESSIONAL DEVELOPMEN
total $45,870 · program services $23,161 · management and general $22,504 · fundraising $205
-
24d · Other expenses: TELECOMMUNICATIONS
total $38,440 · program services $36,146 · management and general $2,251 · fundraising $43
-
24e · All other expenses
total $27,592 · program services $9,108 · management and general $17,948 · fundraising $536
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,133,961 · end of year $3,968,306
-
2 · Savings and temporary cash investments
beginning of year $1,792,871 · end of year $1,862,583
-
3 · Pledges and grants receivable
beginning of year $1,243,657 · end of year $1,612,953
-
4 · Accounts receivable
beginning of year $105,201 · end of year $63,560
-
9 · Prepaid expenses and deferred charges
beginning of year $19,620 · end of year $45,757
-
10a · Land, buildings and equipment: cost or other basis
$7,245,021
-
10b · Land, buildings and equipment: accumulated depreciation
$6,261,242
-
10c · Land, buildings and equipment, net
beginning of year $766,272 · end of year $983,779
-
15 · Other assets
beginning of year $0 · end of year $107,384
-
17 · Accounts payable and accrued expenses
beginning of year $85,872 · end of year $307,594
-
19 · Deferred revenue
end of year $442,806
-
23 · Secured mortgages and notes payable
beginning of year $1,227,311 · end of year $549,000
-
25 · Other liabilities
beginning of year $0 · end of year $107,384
-
27 · Net assets without donor restrictions
beginning of year $6,641,000 · end of year $7,180,139
-
28 · Net assets with donor restrictions
beginning of year $107,399 · end of year $57,399
Mission and programs · 2022
Mission
THE AGENCY'S PRIMARY MISSION IS TO PROVIDE AND DEMONSTRATE COMPREHENSIVE BILINGUAL/BICULTURAL EARLY CHILDHOOD DEVELOPMENT PROGRAMS FOR INFANTS, AS WELL AS PRESCHOOL AND SCHOOL-AGE CHILDREN AND THEIR FAMILIES.
Activities or mission (Part I)
THE AGENCY'S PRIMARY MISSION IS TO PROVIDE AND DEMONSTRATE COMPREHENSIVE BILINGUAL/BICULTURAL EARLY CHILDHOOD DEVELOPMENT PROGRAMS FOR INFANTS AS WELL AS PRESCHOOL AND SCHOOL-AGE CHILDREN AND THEIR FAMILIES.
-
OUR PRESCHOOL COMBINES HEAD START AND CHILD CARE TO OFFER FULL-DAY, YEARLONG PROGRAMMING TO AT RISK CHILDREN 3-5 YEARS OLD. THIS FULL-DAY MODEL ALLOWS PARENTS TO WORK FULL-TIME OR PURSUE THEIR EDUCATION WHILE KNOWING THEIR CHILDREN ARE IN A SAFE, CARING, LEARNING ENVIRONMENT. OUR PROGRAM IS ACCREDITED BY THE NATIONAL ASSOCIATION FOR THE EDUCATION OF YOUNG CHILDREN (NAEYC).
Expenses $2,334,246 · Revenue $40,539
-
TODDLERS & TWOS PROGRAMMING OFFERS HIGH-QUALITY EARLY CHILDHOOD CARE, EDUCATION, AND FAMILY SUPPORT FOR TODDLERS AND THEIR FAMILIES USING CREATIVE CURRICULUM FOR INFANTS, TODDLERS & TWOS. OUR TEACHERS ENGAGE THEIR STUDENTS WITH A VARIETY OF FUN ACTIVITIES THAT FOCUS ON SEVERAL KEY AREAS SUCH AS SOCIAL/EMOTIONAL, PHYSICAL, COGNITIVE, AND LANGUAGE DEVELOPMENT.
Expenses $3,575,073
-
PROVIDE SERVICES TO FAMILIES OF SCHOOL-AGE CHILDREN, WHICH SERVES CHILDREN BETWEEN THE AGES OF FIVE AND TWELVE YEARS. MANY OF THE 80 STUDENTS ENROLLED THROUGHOUT THE FOUR CLASSROOMS ARE FORMER EL HOGAR HEAD START STUDENTS OR HAVE SIBLINGS CURRENTLY ENROLLED IN OUR HEAD START PROGRAM. THE ABILITY TO OFFER FAMILIES A CONTINUATION OF CAREONCE THEIR CHILDREN HAVE ENTERED THE PUBLIC SCHOOL SYSTEM IS FUNDAMENTAL TO BOTH THE CHILD'S AND THE FAMILY'S SENSE OF STABILITY.
Expenses $1,015,495
As filed on the 2022 return.
Listed in Part VII
-
Teresa MoralesTERESA MORALES
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Heriberto SotoHERIBERTO SOTO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Cynthia AuCYNTHIA AU
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Scott MasonSCOTT MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rob C RoeROB C ROE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mario J PerezMARIO J PEREZ
EXECUTIVE DIRECTOR
- Total calculated
- $133,707
- From this org
- $121,817
- From related orgs
- $0
- Other
- $11,890
- Hours/week
- 40
-
Rosaura A ArellanoROSAURA A ARELLANO
INTERIM EXECUTIVE DIRECTOR
- Total calculated
- $117,148
- From this org
- $113,973
- From related orgs
- $0
- Other
- $3,175
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431349349304698
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.