Skip to content
Nonprofiteer
← KEYGATE MANOR INC

Form 990 for tax year 2024

Filed by KEYGATE MANOR INC.

Totals

Total revenue
$693,883
Total expenses
$969,630
Contributions and grants received
$409,025
Grants paid
$0
Program service revenue
$271,671
Investment income
$12,635
Other revenue
$552
Total assets, end of year
$3,224,455
Total liabilities, end of year
$5,211,542
Net assets or fund balances, end of year
-$1,987,087
Program services expenses (Part IX)
$909,684
Management and general expenses
$59,946
Fundraising expenses
$0
Program service expenses (Part III)
$909,684

Program services were 93.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $409,025

  • 2a · Program service revenue: RENTAL INCOME

    total $271,671 · related or exempt $271,671

  • 3 · Investment income

    total $12,635 · excluded $12,635

  • 11a · Other revenue: MISC. REVENUE

    total $507 · related or exempt $507

  • 11b · Other revenue: TENANT CHARGES

    total $45 · related or exempt $45

  • 11e · Other revenue, total

    $552

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $36,044 · management and general $36,044

  • 11b · Fees: legal

    total $431 · program services $431

  • 13 · Office expenses

    total $42,412 · program services $42,412

  • 16 · Occupancy

    total $269,843 · program services $269,843

  • 19 · Conferences, conventions and meetings

    total $6,853 · management and general $6,853

  • 22 · Depreciation, depletion and amortization

    total $133,937 · program services $133,937

  • 23 · Insurance

    total $12,273 · program services $12,273

  • 24a · Other expenses: CONTRACT SERVICES

    total $392,845 · program services $392,845

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $40,750 · program services $40,750

  • 24c · Other expenses: MISCELLANEOUS EXPENSES

    total $26,388 · program services $9,339 · management and general $17,049

  • 24d · Other expenses: MISCELLANEOUS FINANCIAL

    total $5,714 · program services $5,714

  • 24e · All other expenses

    total $2,140 · program services $2,140

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,187 · end of year $1,079

  • 4 · Accounts receivable

    beginning of year $32,337 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,566 · end of year $5,557

  • 10a · Land, buildings and equipment: cost or other basis

    $5,184,982

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,277,294

  • 10c · Land, buildings and equipment, net

    beginning of year $3,033,697 · end of year $2,907,688

  • 15 · Other assets

    beginning of year $330,104 · end of year $310,131

  • 17 · Accounts payable and accrued expenses

    beginning of year $187,990 · end of year $277,406

  • 19 · Deferred revenue

    end of year $514

  • 23 · Secured mortgages and notes payable

    beginning of year $4,789,900 · end of year $4,789,900

  • 25 · Other liabilities

    beginning of year $136,341 · end of year $143,722

  • 27 · Net assets without donor restrictions

    beginning of year -$1,711,340 · end of year -$1,987,087

Mission and programs · 2024

Mission

TO PROVIDE ELDERLY AND HANDICAPPED PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIFICALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL, AND PSYCHOLOGICAL NEEDS, AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS, AND USEFULNESS IN LONGER LIVING.

Activities or mission (Part I)

TO PROVIDE AFFORDABLE ACCESSIBLE HOUSING FOR LOW-INCOME ELDERLY AND HANDICAPPED PERSONS.

  • PROVIDES HOUSING FOR ELDERLY AND LOW-INCOME INDIVIDUALS WITH MOBILITY DISABILITIES. OPERATES A 59-UNIT APARTMENT BUILDING UNDER SEC 202 OF THE NATIONAL AFFORDABLE HOUSING ACT.

    Expenses $909,684 · Revenue $272,223

As filed on the 2024 return.

Listed in Part VII

  • Dan Hunt

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1 + 17 related

  • Joel King

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    1 + 11 related

  • Kelton Wallace

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 14 related

  • Ronald Mitchell

    MEMBER

    Total calculated
    $0
    Hours/week
    1 + 11 related

  • Jay C Finklea

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5 + 5.5 related

  • Stan E Ford

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5 + 8 related

  • Robert Glover

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5 + 5.5 related

  • Cassandra L Hicks

    MEMBER

    Total calculated
    $0
    Hours/week
    0.5 + 6 related

  • Celia Kendall

    CEO

    Total calculated
    $109,432
    From this org
    $0
    From related orgs
    $109,432
    Other
    $0
    Hours/week
    1 + 59 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
28 May 2025
IRS schema version
2024v5.1
Source object
202521639349300122

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.