Form 990 for tax year 2023
Filed by CHARLOTTE MASON SCHOOLS INTERNATIONAL INC.
Totals
- Total revenue
- $2,160,318
- Total expenses
- $2,282,542
- Contributions and grants received
- $875,001
- Grants paid
- $279,832
- Program service revenue
- $1,253,779
- Investment income
- $52,966
- Other revenue
- -$21,428
- Total assets, end of year
- $5,240,745
- Total liabilities, end of year
- $1,949,954
- Net assets or fund balances, end of year
- $3,290,791
- Program services expenses (Part IX)
- $2,040,513
- Management and general expenses
- $239,511
- Fundraising expenses
- $2,518
- Program service expenses (Part III)
- $2,040,513
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$178,375
-
1f · All other contributions, gifts and grants
$696,626
-
2a · Program service revenue: TUITION AND FEES
total $1,253,779 · related or exempt $1,253,779
-
3 · Investment income
total $52,966 · excluded $52,966
-
8a · Fundraising events: gross income
$12,542
-
8a · Fundraising events: contributions included on line 1c
$178,375
-
8b · Fundraising events: direct expenses
$51,709
-
8c · Net income from fundraising events
total -$39,167 · excluded -$39,167
-
10a · Gross sales of inventory
$56
-
10b · Cost of goods sold
$7
-
10c · Net income from sales of inventory
total $49 · related or exempt $49
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $17,690 · related or exempt $17,690
-
11e · Other revenue, total
$17,690
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $279,832 · program services $279,832
-
5 · Compensation of officers, directors and key employees
total $121,200 · management and general $121,200
-
7 · Other salaries and wages
total $1,145,146 · program services $1,084,507 · management and general $60,639
-
9 · Other employee benefits
total $17,218 · program services $9,202 · management and general $8,016
-
10 · Payroll taxes
total $94,741 · program services $80,830 · management and general $13,911
-
11c · Fees: accounting
total $20,980 · management and general $20,980
-
12 · Advertising and promotion
total $10,386 · program services $7,868 · fundraising $2,518
-
13 · Office expenses
total $19,705 · program services $4,940 · management and general $14,765
-
16 · Occupancy
total $179,194 · program services $179,194
-
17 · Travel
total $6,886 · program services $6,886
-
20 · Interest
total $73,547 · program services $73,547
-
22 · Depreciation, depletion and amortization
total $129,450 · program services $129,450
-
23 · Insurance
total $16,178 · program services $16,178
-
24a · Other expenses: STUDENT PROGRAMS
total $64,184 · program services $64,184
-
24b · Other expenses: SUPPLIES
total $24,295 · program services $24,295
-
24c · Other expenses: MEMBER SCHOOL FEE
total $28,893 · program services $28,893
-
24d · Other expenses: CURRICULUM
total $13,147 · program services $13,147
-
24e · All other expenses
total $37,560 · program services $37,560
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $295,886 · end of year $593,413
-
2 · Savings and temporary cash investments
beginning of year $5,104 · end of year $5,122
-
4 · Accounts receivable
beginning of year $34,934 · end of year $22,819
-
8 · Inventories for sale or use
beginning of year $1,964 · end of year $12,612
-
9 · Prepaid expenses and deferred charges
beginning of year $9,246 · end of year $28,139
-
10a · Land, buildings and equipment: cost or other basis
$3,762,567
-
10b · Land, buildings and equipment: accumulated depreciation
$541,578
-
10c · Land, buildings and equipment, net
beginning of year $3,167,450 · end of year $3,220,989
-
11 · Investments: publicly traded securities
beginning of year $1,481,441 · end of year $1,357,651
-
17 · Accounts payable and accrued expenses
beginning of year $7,289 · end of year $238,283
-
19 · Deferred revenue
beginning of year $634,329 · end of year $726,608
-
23 · Secured mortgages and notes payable
beginning of year $1,007,455 · end of year $985,063
-
27 · Net assets without donor restrictions
beginning of year $3,061,034 · end of year $3,004,873
-
28 · Net assets with donor restrictions
beginning of year $285,918 · end of year $285,918
Mission and programs · 2023
Mission
AMBLESIDE SCHOOL OF FREDERICKSBURG IS A PRIVATE CHRISTIAN SCHOOL INTENTIONALLY FORMING HABITS IN STUDENTS BASED ON THE PHILOSOPHY OF CHARLOTTE MASON (1842-1923). THE SCHOOL PROVIDES A BROAD AND VARIED CURRICULUM OF INSPIRATIONAL AND DISCIPLINARY SUBJECTS.
-
AMBLESIDE SCHOOL OF FREDERICKSBURG EDUCATED STUDENTS FROM PRE-KINDERGARTEN THROUGH TWELFTH GRADE. THE SCHOOL ALSO SERVED AS A TRAINING FACILITY AND MODEL SCHOOL FOR OTHER TEACHERS AND ADMINISTRATORS SEEKING TO PROVIDE AN EDUCATION IN LINE WITH THE CHARLOTTE MASON PHILOSOPHY.
Expenses $2,040,513 · Grants $279,832 · Revenue $1,271,518
As filed on the 2023 return.
Listed in Part VII
-
RUSS YORK
EXECUTIVE DIRECTOR
- Total calculated
- $103,177
- From this org
- $103,177
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
DREW THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
JUSTIN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
RAINE PIPKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
EMILY BOWYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
SCOTT EILERS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 10
-
KATIE RHODES
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
TRISH FULLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 June 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521649349301177
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.