Form 990 for tax year 2025
Filed by FOX CITIES SPORTS DEVELOPMENT INC.
Totals
- Total revenue
- $2,361,212
- Total expenses
- $1,877,271
- Contributions and grants received
- $618,634
- Grants paid
- $0
- Program service revenue
- $1,312,833
- Investment income
- $24,215
- Other revenue
- $405,530
- Total assets, end of year
- $1,928,696
- Total liabilities, end of year
- $328,802
- Net assets or fund balances, end of year
- $1,599,894
- Program services expenses (Part IX)
- $1,513,848
- Management and general expenses
- $363,423
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,513,848
Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$618,634
-
2a · Program service revenue: FACILITY RENTALS
total $1,262,661 · related or exempt $1,262,661
-
2b · Program service revenue: RENTAL INCOME
total $50,172 · related or exempt $50,172
-
3 · Investment income
total $24,215 · excluded $24,215
-
10a · Gross sales of inventory
$732,431
-
10b · Cost of goods sold
$339,646
-
10c · Net income from sales of inventory
total $392,785 · unrelated business $392,785
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $12,745 · related or exempt $12,745
-
11e · Other revenue, total
$12,745
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $113,907 · program services $85,431 · management and general $28,476
-
7 · Other salaries and wages
total $541,762 · program services $406,321 · management and general $135,441
-
9 · Other employee benefits
total $48,794 · program services $36,595 · management and general $12,199
-
10 · Payroll taxes
total $57,564 · program services $43,173 · management and general $14,391
-
11b · Fees: legal
total $2,439 · management and general $2,439
-
11c · Fees: accounting
total $9,700 · management and general $9,700
-
11g · Fees: other
total $189,620 · program services $157,451 · management and general $32,169
-
12 · Advertising and promotion
total $7,564 · program services $7,564
-
13 · Office expenses
total $43,184 · program services $7,847 · management and general $35,337
-
14 · Information technology
total $14,708 · program services $11,031 · management and general $3,677
-
16 · Occupancy
total $571,625 · program services $511,639 · management and general $59,986
-
17 · Travel
total $166 · program services $125 · management and general $41
-
22 · Depreciation, depletion and amortization
total $29,623 · program services $29,623
-
23 · Insurance
total $84,903 · program services $63,677 · management and general $21,226
-
24a · Other expenses: FACILITY RENTAL
total $128,352 · program services $128,352
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $33,360 · program services $25,019 · management and general $8,341
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,141 · end of year $29,613
-
2 · Savings and temporary cash investments
beginning of year $890,595 · end of year $1,395,594
-
4 · Accounts receivable
beginning of year $143,904 · end of year $166,447
-
8 · Inventories for sale or use
beginning of year $13,217 · end of year $23,337
-
9 · Prepaid expenses and deferred charges
beginning of year $81,707 · end of year $117,627
-
10a · Land, buildings and equipment: cost or other basis
$254,245
-
10b · Land, buildings and equipment: accumulated depreciation
$58,167
-
10c · Land, buildings and equipment, net
beginning of year $119,907 · end of year $196,078
-
15 · Other assets
beginning of year $103,180
-
17 · Accounts payable and accrued expenses
beginning of year $89,006 · end of year $103,492
-
19 · Deferred revenue
beginning of year $193,692 · end of year $225,310
-
27 · Net assets without donor restrictions
beginning of year $1,097,737 · end of year $1,599,894
-
28 · Net assets with donor restrictions
beginning of year $18,216
Mission and programs · 2025
Mission
TO PROVIDE AN ELITE, STATE-OF-THE-ART TOURNAMENT-LEVEL SPORTS EXPERIENCE FOR A DIVERSE COMMUNITY OF ATHLETES AND FAMILIES ALIKE IN A COMPREHENSIVE SPORTS-FOCUSED DESTINATION.
-
TO PROVIDE AN ELITE, STATE-OF-THE-ART TOURNAMENT-LEVEL SPORTS EXPERIENCE FOR A DIVERSE COMMUNITY OF ATHLETES AND FAMILIES ALIKE IN A COMPREHENSIVE SPORTS-FOCUSED DESTINATION.
Expenses $1,513,848 · Revenue $1,312,833
As filed on the 2025 return.
Listed in Part VII
-
Pam SeidlPAM SEIDL
PRESIDENT
- Total calculated
- $161,117
- From this org
- $0
- From related orgs
- $133,619
- Other
- $27,498
Schedule J breakdown matched by us
- Base
- not reported + $133,619 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $27,498 related
- Filer's total
- not reported + $161,117 related
-
Adam LigockiADAM LIGOCKI
GENERAL MANA
- Total calculated
- $113,907
- From this org
- $96,818
- From related orgs
- $0
- Other
- $17,089
- Hours/week
- 40
-
Ryan BatleyRYAN BATLEY
DIRECTOR
- Total calculated
- $0
-
Beau BernhoftBEAU BERNHOFT
DIRECTOR
- Total calculated
- $0
-
Richard DowneyRICHARD DOWNEY
DIRECTOR
- Total calculated
- $0
-
Linda GarveyLINDA GARVEY
DIRECTOR
- Total calculated
- $0
-
Chris HaeseCHRIS HAESE
DIRECTOR
- Total calculated
- $0
-
Amanda HedtkeAMANDA HEDTKE
DIRECTOR
- Total calculated
- $0
-
Chef Jeff IgelCHEF JEFF IGEL
DIRECTOR
- Total calculated
- $0
-
Norb KarnerNORB KARNER
TREASURER
- Total calculated
- $0
-
Randy KlimentRANDY KLIMENT
DIRECTOR
- Total calculated
- $0
-
Mark KloehnMARK KLOEHN
DIRECTOR
- Total calculated
- $0
-
David KressDAVID KRESS
DIRECTOR
- Total calculated
- $0
-
Ryan MoedeRYAN MOEDE
DIRECTOR
- Total calculated
- $0
-
Peter RankPETER RANK
CHAIR
- Total calculated
- $0
-
Jeff SturgellJEFF STURGELL
VICE CHAIR
- Total calculated
- $0
-
Maria VanlaanenMARIA VANLAANEN
DIRECTOR
- Total calculated
- $0
-
Abe WeberABE WEBER
PAST CHAIR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 28 April 2026
- IRS schema version
- 2025v4.0
- Source object
- 202621269349300907
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.