Form 990 for tax year 2023
Filed by COMPREHENSIVE COMMUNITY CHILD CARE ORGANIZATION INC.
What the amendment changed
Compared with the return it replaced , filed 1 March 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $7,521,828 changed to $13,641,227
- Total expenses
- $7,147,227 changed to $13,675,881
- Contributions and grants received
- $6,645,900 changed to $12,545,385
- Grants paid
- $0 changed to $1,144,096
- Program service revenue
- $794,042 changed to $1,012,781
- Investment income
- $81,917 changed to $6,301
- Other revenue
- -$31 changed to $76,760
- Total assets, end of year
- $9,861,921 changed to $9,791,555
- Total liabilities, end of year
- $5,408,291 changed to $5,139,749
- Net assets or fund balances, end of year
- $4,453,630 changed to $4,651,806
- Program services expenses
- $5,855,866 changed to $10,241,148
- Management and general expenses
- $1,049,861 changed to $2,709,398
- Fundraising expenses
- $241,500 changed to $725,335
- Program service expenses (Part III)
- $5,855,866 changed to $10,241,148
Listed only on the earlier return
- Alison MorrisALISON MORRIS
- Brian JudkinsBRIAN JUDKINS
- Cinnamon PellyCINNAMON PELLY
- Erica NobleERICA NOBLE
- Monica WalkerMONICA WALKER
- Vickie JohnsonVICKIE JOHNSON
Listed only on the later return
- Chris PrattCHRIS PRATT
- Eleanor GermanELEANOR GERMAN
- Katie KennedyKATIE KENNEDY
- Pam Page BoykinsPAM PAGE BOYKINS
- Rana SchiffRANA SCHIFF
- Samantha Buyniski GoldfederSAMANTHA BUYNISKI GOLDFEDER
- Vicki JohnsonVICKI JOHNSON
Listed under a different title
- Adia MolloyADIA MOLLOY: TRUSTEE then MEMBER
- Ali CantorALI CANTOR: TRUSTEE then MEMBER
- Angela Faye Lyshe-ThierryANGELA FAYE LYSHE-THIERRY: TRUSTEE then MEMBER
- Audrey TreasureAUDREY TREASURE: MEMBER AT LARGE, EC then MEMBER
- Jessica YankieJESSICA YANKIE: VICE-CHAIR then CHAIR
- Jill WarmanJILL WARMAN: CHAIR then MEMBER
- Katie BezoldKATIE BEZOLD: TRUSTEE then MEMBER
- Latricia JonesLATRICIA JONES: TRUSTEE then MEMBER
- Lori LandrumLORI LANDRUM: TRUSTEE then MEMBER
- Moira WeirMOIRA WEIR: TRUSTEE then MEMBER
- Natalia VotawNATALIA VOTAW: TRUSTEE then MEMBER
- Stephanie ByrdSTEPHANIE BYRD: TRUSTEE then VICE CHAIR
- Vanessa FreytagVANESSA FREYTAG: PRESIDENT/CEO then CEO
Totals
- Total revenue
- $13,641,227
- Total expenses
- $13,675,881
- Contributions and grants received
- $12,545,385
- Grants paid
- $1,144,096
- Program service revenue
- $1,012,781
- Investment income
- $6,301
- Other revenue
- $76,760
- Total assets, end of year
- $9,791,555
- Total liabilities, end of year
- $5,139,749
- Net assets or fund balances, end of year
- $4,651,806
- Program services expenses (Part IX)
- $10,241,148
- Management and general expenses
- $2,709,398
- Fundraising expenses
- $725,335
- Program service expenses (Part III)
- $10,241,148
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$396,081
-
1c · Fundraising events
$110,046
-
1e · Government grants (contributions)
$10,951,109
-
1f · All other contributions, gifts and grants
$1,088,149
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $1,012,781 · related or exempt $1,012,781
-
3 · Investment income
total $15,725 · excluded $15,725
-
7b · Less cost or other basis and sales expenses
other assets $9,424
-
7c · Gain or loss
other assets -$9,424
-
7d · Net gain or loss
total -$9,424 · excluded -$9,424
-
8a · Fundraising events: gross income
$37,485
-
8a · Fundraising events: contributions included on line 1c
$110,046
-
8b · Fundraising events: direct expenses
$34,539
-
8c · Net income from fundraising events
total $2,946 · excluded $2,946
-
11a · Other revenue: MISCELLANEOUS INCOME
total $73,814 · excluded $73,814
-
11e · Other revenue, total
$73,814
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,144,096 · program services $1,144,096
-
5 · Compensation of officers, directors and key employees
total $211,932 · program services $140,402 · management and general $53,721 · fundraising $17,809
-
7 · Other salaries and wages
total $4,711,626 · program services $3,121,387 · management and general $1,194,302 · fundraising $395,937
-
8 · Pension plan contributions
total $73,612 · program services $43,224 · management and general $21,880 · fundraising $8,508
-
9 · Other employee benefits
total $710,113 · program services $416,971 · management and general $211,070 · fundraising $82,072
-
10 · Payroll taxes
total $420,767 · program services $285,276 · management and general $102,714 · fundraising $32,777
-
11b · Fees: legal
total $3,914 · management and general $3,912 · fundraising $2
-
11c · Fees: accounting
total $57,397 · management and general $57,364 · fundraising $33
-
11g · Fees: other
total $271,990 · program services $6,194 · management and general $233,411 · fundraising $32,385
-
12 · Advertising and promotion
total $321,420 · program services $259,786 · management and general $22,954 · fundraising $38,680
-
13 · Office expenses
total $64,822 · program services $41,773 · management and general $22,985 · fundraising $64
-
14 · Information technology
total $142,000 · program services $58,938 · management and general $76,816 · fundraising $6,246
-
16 · Occupancy
total $590,016 · program services $408,899 · management and general $148,406 · fundraising $32,711
-
17 · Travel
total $118,900 · program services $107,224 · management and general $10,138 · fundraising $1,538
-
19 · Conferences, conventions and meetings
total $166,999 · program services $99,619 · management and general $66,595 · fundraising $785
-
20 · Interest
total $11,147 · management and general $11,147
-
22 · Depreciation, depletion and amortization
total $89,379 · management and general $89,379
-
23 · Insurance
total $39,317 · management and general $39,294 · fundraising $23
-
24a · Other expenses: PAYMENT TO PROVIDERS -
total $3,766,371 · program services $3,766,371
-
24b · Other expenses: SUBCONTRACTOR FEES
total $276,223 · program services $82,605 · management and general $191,698 · fundraising $1,920
-
24c · Other expenses: HARDWARE EXPENSE
total $141,929 · program services $75,213 · management and general $47,230 · fundraising $19,486
-
24d · Other expenses: EVENT EXPENSE
total $119,927 · program services $79,573 · fundraising $40,354
-
24e · All other expenses
total $221,984 · program services $103,597 · management and general $104,382 · fundraising $14,005
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $915,099 · end of year $868,375
-
3 · Pledges and grants receivable
beginning of year $3,461,660 · end of year $3,052,881
-
9 · Prepaid expenses and deferred charges
beginning of year $127,223 · end of year $211,473
-
10a · Land, buildings and equipment: cost or other basis
$838,054
-
10b · Land, buildings and equipment: accumulated depreciation
$653,401
-
10c · Land, buildings and equipment, net
beginning of year $310,933 · end of year $184,653
-
11 · Investments: publicly traded securities
beginning of year $1,952,876 · end of year $2,144,445
-
15 · Other assets
beginning of year $3,094,130 · end of year $3,329,728
-
17 · Accounts payable and accrued expenses
beginning of year $967,335 · end of year $1,387,700
-
24 · Unsecured notes and loans payable
beginning of year $600,000 · end of year $0
-
25 · Other liabilities
beginning of year $3,840,956 · end of year $3,752,049
-
27 · Net assets without donor restrictions
beginning of year $4,246,219 · end of year $4,055,095
-
28 · Net assets with donor restrictions
beginning of year $207,411 · end of year $596,711
Mission and programs · 2023
Mission
4C FOR CHILDREN EDUCATES AND SUPPORTS THE ADULTS WHO CARE FOR YOUNG CHILDREN AND ADVOCATES FOR PUBLIC SUPPORT FOR QUALITY EARLY EDUCATION AND CARE FOR ALL CHILDREN.
Activities or mission (Part I)
TO EDUCATE AND SUPPORT THE ADULTS WHO CARE FOR YOUNG CHILDREN AND ADVOCATE FOR PUBLIC SUPPORT FOR QUALITY EARLY EDUCATION AND CARE FOR ALL CHILDREN.
-
QUALITY PROGRAMS - TRAINING AND COACHING: 4C PROVIDES EDUCATION TRAINING AND COACHING TO TEACHERS, DIRECTORS, AND CHILD CARE PROVIDERS. IN FISCAL YEAR 2024, 4C TRAINED 122 EARLY CHILD EDUCATORS WHO GRADUATED FROM THE CHILD DEVELOPMENT ASSOCIATE PROGRAM AND TRAINED 4,281 EARLY CHILDHOOD PROFESSIONALS WHO OBTAINED A COMBINED 57,396 TRAINING HOURS. 4C ALSO PROVIDED COACHING TO 1,119 CHILD CARE PROGRAMS SERVING 36,745 CHILDREN THROUGH 6,203 COACHING HOURS TO 1,735 EARLY CHILDHOOD EDUCATORS WHO EACH IMPACTED ON AVERAGE 33 CHILDREN.
Expenses $3,071,285 · Grants $1,144,096 · Revenue $1,089,541
-
CHILD CARE REFERRAL AND FAMILY PROGRAMS: 4C IS FOCUSED ON HELPING FAMILIES FIND AND CHOOSE QUALITY CARE AND EMPOWERING FAMILIES WITH KNOWLODGE AND SKILLS TO ENSURE THEIR CHILD'S OPTIMAL DEVELOPMENT. 4C USES A COMPREHENSIVE DATABASE OF CHILD CARE CENTERS, PRESCHOOL PROGRAMS, FAMILY CHILD CARE HOMES, HEAD START PROGRAMS, AND AFTER-SCHOOL PROGRAMS TO PROVIDE CHILD CARE REFERRALS TO FAMILIES. IN FISCAL YEAR 2024, 4C SERVED 1,002 FAMILES THROUGH WORKSHOPS, REFERRALS, AND RESOURCES OF WHICH 476 WERE FAMILIES WITH SPECIAL CIRCUMSTANCES OR NEEDS. THE 4C CHILDREN'S SERVICES HUB PROGRAM WORKS COLLABORATIVELY WITH PRIVATE AND PUBLIC CHILDREN'S SERVICE AGENCIES TO BUILD CONNECTIONS TO RESOURCES WITHIN OUR LOCAL COMMUNITIES TO RECRUIT NEW FOSTER AND ADPOTIVE FAMILIES IN OUR REGION. IN FISCAL YEAR 2024, 821 FAMILY INQUIRIES WERE RECEIVED BY 4C. ADDITIONALLY 47 COMMUNITY PARTNERSHPS WERE CREATED AND 28 HEALTH AND FAMILY SAFETY KITS WERE DISTRIBUTED TO FOSTER AND ADOPTIVE FAMILIES.
Expenses $933,267
-
4C'S CHILD NUTRITION PROGRAM ADMINISTERS THE FEDERAL MEAL REIMBURSEMENT PROGRAM FOR CHILD CARE PROVIDERS. THE PROGRAM MAKES IT POSSIBLE FOR CHILDREN TO RECEIVE HEALTHY, NUTRITIOUS MEALS WHILE IN CHILD CARE AND DEVELOP HEALTHY EATING HABITS AT AN EARLY AGE. IN FISCAL YEAR 2024, 4C SUPPORTED 371 CHILD CARE PROGRAMS THROUGH THE CHILD NUTRITION PROGRAM, PROVIDING $3,840,575 OF REIMBURSEMENT WORTH OF NUTRITIOUS MEALS TO CHILDREN IN CHILD CARE.
Expenses $4,426,350
-
4C BUSINESS SUPPORT PROGRAMS INCLUDE BUSINESS EXPANSION AND START UP SERVICES AND CHILD CARE CAREERS. 4C BUSINESS EXPANSION AND START UP SERVICES HELPS INCREASE SEATS IN CHILD CARE. 4C WORKED WITH 168 PROGRAMS RESULTING IN 76 CHILD CARE BUSINESSES EARNING NEW OR EXPANDED LICENSES AND 92 WITH APPLICATIONS IN FOR APPROVAL. THIS IN TOTAL RESULTED IN 927 NEW CHILD CARE SEATS WITH A POTENTIAL OF 672 MORE FOR THOSE WITH APPLICATIONS IN FOR APPROVAL. CHILD CARE CAREERS IS AN INITATIVE TO ATTRACT NEW PEOPLE TO THE EARLY CHILDHOOD EDUCATION FIELD AND PROVIDE THEM WITH THE FOUNDATIONAL TRAINING NEEDED TO QUICKLY MOVE INTO A CHILD CARE ROLE. CHILD CARE CAREERS HELPED RECRUIT AND TRAIN 135 INDIVIDUALS THAT COMPLETED THE PROGRAM AND OF THOSE 93 NEW EDUCATORS EMPLOYED IN THE FIELD.
Expenses $1,810,246
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Katie BezoldKATIE BEZOLD
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ali CantorALI CANTOR
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Eleanor GermanELEANOR GERMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Samantha Buyniski GoldfederSAMANTHA BUYNISKI GOLDFEDER
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Vicki JohnsonVICKI JOHNSON
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Latricia JonesLATRICIA JONES
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Katie KennedyKATIE KENNEDY
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lori LandrumLORI LANDRUM
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Angela Faye Lyshe-ThierryANGELA FAYE LYSHE-THIERRY
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Adia MolloyADIA MOLLOY
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Pam Page BoykinsPAM PAGE BOYKINS
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Chris PrattCHRIS PRATT
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Rana SchiffRANA SCHIFF
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Audrey TreasureAUDREY TREASURE
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Natalia VotawNATALIA VOTAW
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jill WarmanJILL WARMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Moira WeirMOIRA WEIR
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jessica YankieJESSICA YANKIE
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephanie ByrdSTEPHANIE BYRD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jonathan BrodhagJONATHAN BRODHAG
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Bobby CaveBOBBY CAVE
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Vanessa FreytagVANESSA FREYTAG
CEO
- Total calculated
- $223,812
- From this org
- $211,932
- From related orgs
- $0
- Other
- $11,880
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $180,000
- Bonus
- $31,932
- Other
- $0
- Deferred
- $5,975
- Nontaxable benefits
- $5,905
- Filer's total
- $223,812
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500249349301230
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.