Totals
- Total revenue
- $852,155
- Total expenses
- $464,751
- Contributions and grants received
- $851,410
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $745
- Total assets, end of year
- $779,918
- Total liabilities, end of year
- -$60,563
- Net assets or fund balances, end of year
- $840,481
- Program services expenses (Part IX)
- $282,308
- Management and general expenses
- $182,443
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $99,444
Program services were 60.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$63,108
-
1f · All other contributions, gifts and grants
$788,302
-
3 · Investment income
total $0 · related or exempt $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0
-
5 · Royalties
total $0 · related or exempt $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0
-
10a · Gross sales of inventory
$228
-
10c · Net income from sales of inventory
total $228
-
11a · Other revenue: Cash Back Rewards
total $17 · related or exempt $0 · unrelated business $17
-
11b · Other revenue: Staff External Speaking/Workshop Fees
total $500 · related or exempt $500
-
11e · Other revenue, total
$517
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $133,937 · management and general $133,937
-
6 · Compensation of disqualified persons
total $0 · management and general $0
-
7 · Other salaries and wages
total $0 · management and general $0
-
8 · Pension plan contributions
total $0 · management and general $0
-
9 · Other employee benefits
total $0 · management and general $0
-
10 · Payroll taxes
total $100 · management and general $100
-
11a · Fees: management
total $0 · management and general $0
-
11b · Fees: legal
total $100 · management and general $100
-
11c · Fees: accounting
total $20,675 · management and general $20,675
-
11d · Fees: lobbying
total $0 · management and general $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · management and general $0
-
11g · Fees: other
total $54,182 · program services $48,061 · management and general $6,121
-
12 · Advertising and promotion
total $6,042 · program services $6,042
-
13 · Office expenses
total $905 · management and general $905
-
14 · Information technology
total $24,329 · program services $24,329
-
15 · Royalties
total $0 · program services $0
-
16 · Occupancy
total $1,959 · program services $0 · management and general $1,959
-
17 · Travel
total $90,808 · program services $78,821 · management and general $11,987
-
19 · Conferences, conventions and meetings
total $37,299 · program services $32,059 · management and general $5,240
-
20 · Interest
total $0 · program services $0
-
21 · Payments to affiliates
total $0 · program services $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0
-
23 · Insurance
total $971 · management and general $971
-
24a · Other expenses: Direct Services/Community Outreach Resources
total $33,934 · program services $33,934
-
24b · Other expenses: General Expenses
total $448 · management and general $448
-
24c · Other expenses: Programming
total $59,062 · program services $59,062
-
24e · All other expenses
total $0 · program services $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $433,282 · end of year $779,918
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year -$19,796 · end of year -$60,563
-
27 · Net assets without donor restrictions
beginning of year $453,078 · end of year $77,171
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $763,310
Mission and programs · 2022
Mission
EMPOWER COMMUNITIES SPECIFICALLY AFRICAN-AMERICAN AND LATINO COMMUNITIES TO TAKE ACTION AND ADVOCATE AGAINST THE CRISIS OF LEAD EXPOSURE.
-
PROGRAM NAME: Youth EJ Programs DESCRIPTION: The Youth EJ (Environmental Justice) Program is a powerful leadership initiative that centers the voices of Black and Latinx Gen Z leaders in Flint and the surrounding Genesee County area. A cohort of 3-5 empowered youth from across Flint and Genesee will serve a full year term. BM4F will assist the youth council members on becoming environmental activists and help them build platforms to speak on EJ issues (political advocacy and community organizing) at a local, state, and national level. The Council will also be a representative of BM4F when youth opportunities arise. There will be opportunities for in-person convenings like the Congressional Black Caucus Annual Legislative Conference and the annual Flint Weekend of Service.
Expenses $48,392
-
PROGRAM NAME: Young, Gifted & Green DESCRIPTION: Young, Gifted & Green 40 under 40 is an annual celebration of Black, Latinx, and Indigenous environmental justice leaders under the age of 40 from across the U.S. who are grappling with complex solutions to solve the Climate Crisis and dismantle Environmental Racism. Nominees include educators, scientists, artists, policymakers, healthcare/public health professionals, faith-based leaders, mental health professionals, birthworkers, farmers, social-justice advocates/activists, storytellers, journalists, entrepreneurs, technologists, chefs, clean-energy gurus, social media influencers any individual making a major difference in environment justice.
Expenses $32,137
-
PROGRAM NAME: Green Table Talk DESCRIPTION: Green Table Talk is a monthly, intergenerational discussion streamed via Facebook and YouTube Live breaking down topics of environmental racism from the Black & Latinx perspective. This recurring virtual production is in partnership with the Climate Action Campaign and the Environmental Defense Fund.
Expenses $18,915
As filed on the 2022 return.
Listed in Part VII
-
Kristin Shymoniak
Chair/Interim Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Michelle Mabson
Current Treasurer/Former CAO
- Total calculated
- $14,243
- From this org
- $14,243
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.5
-
Dr Harold Rickenbacker
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Aleksandra George
Voting Member
- Total calculated
- $0
- Hours/week
- 1
-
LaTricea D Adams
President & CEO
- Total calculated
- $71,910
- From this org
- $71,910
- From related orgs
- $0
- Other
- $0
- Hours/week
- 41
-
JOSHUA PERKINS
COO
- Total calculated
- $11,560
- From this org
- $11,560
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343349349300039
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.