Totals
- Total revenue
- $2,560,522
- Total expenses
- $2,583,176
- Contributions and grants received
- $865,741
- Grants paid
- $0
- Program service revenue
- $1,599,457
- Investment income
- $0
- Other revenue
- $95,324
- Total assets, end of year
- $3,319,445
- Total liabilities, end of year
- $128,500
- Net assets or fund balances, end of year
- $3,190,945
- Program services expenses (Part IX)
- $2,207,214
- Management and general expenses
- $346,116
- Fundraising expenses
- $29,846
- Program service expenses (Part III)
- $2,207,214
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$865,741
-
2a · Program service revenue: Tuition and Fees
total $1,599,457 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$102,504
-
10b · Cost of goods sold
$32,354
-
10c · Net income from sales of inventory
total $70,150 · related or exempt $70,150
-
11a · Other revenue: Guest Room Fees
total $14,540 · related or exempt $14,540 · unrelated business $0 · excluded $0
-
11b · Other revenue: Miscellaneous
total $10,634 · related or exempt $10,634 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$25,174
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $128,447 · program services $86,059 · management and general $35,965 · fundraising $6,423
-
7 · Other salaries and wages
total $1,166,290 · program services $933,032 · management and general $221,595 · fundraising $11,663
-
9 · Other employee benefits
total $25,853 · program services $23,268 · management and general $2,585 · fundraising $0
-
10 · Payroll taxes
total $80,426 · program services $72,383 · management and general $8,043 · fundraising $0
-
12 · Advertising and promotion
total $71,334 · program services $60,634 · management and general $7,133 · fundraising $3,567
-
13 · Office expenses
total $163,857 · program services $139,278 · management and general $16,386 · fundraising $8,193
-
16 · Occupancy
total $195,406 · program services $166,095 · management and general $29,311 · fundraising $0
-
20 · Interest
total $2,442 · program services $0 · management and general $2,442 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $174,584 · program services $157,126 · management and general $17,458 · fundraising $0
-
24a · Other expenses: Cafeteria
total $162,822 · program services $162,822 · management and general $0 · fundraising $0
-
24b · Other expenses: Scholarships awarded
total $217,239 · program services $217,239 · management and general $0 · fundraising $0
-
24c · Other expenses: Programs Activities
total $87,603 · program services $87,603 · management and general $0 · fundraising $0
-
24d · Other expenses: Student Housing Expense
total $54,894 · program services $54,894 · management and general $0 · fundraising $0
-
24e · All other expenses
total $51,979 · program services $46,781 · management and general $5,198 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $44,321 · end of year $100,990
-
2 · Savings and temporary cash investments
beginning of year $27,465 · end of year $27,526
-
8 · Inventories for sale or use
beginning of year $36,421 · end of year $51,378
-
9 · Prepaid expenses and deferred charges
beginning of year $5,272 · end of year $7,960
-
10a · Land, buildings and equipment: cost or other basis
$6,610,737
-
10b · Land, buildings and equipment: accumulated depreciation
$3,672,001
-
10c · Land, buildings and equipment, net
beginning of year $3,016,510 · end of year $2,938,736
-
15 · Other assets
beginning of year $219,180 · end of year $192,855
-
17 · Accounts payable and accrued expenses
beginning of year $27,064 · end of year $38,285
-
19 · Deferred revenue
beginning of year $86,387 · end of year $45,035
-
24 · Unsecured notes and loans payable
beginning of year $32,679 · end of year $45,180
-
27 · Net assets without donor restrictions
beginning of year $3,025,559 · end of year $2,998,090
-
28 · Net assets with donor restrictions
beginning of year $177,480 · end of year $192,855
Mission and programs · 2022
Mission
Degreed courses offered to men and women in training and preparation to enter the ministry of preaching and teaching the Gospel.
-
Men and Women from over 40 states and foreign countries are offered degreed courses in training and preparation to enter the ministry of preaching and teaching the Gospel. Educational, living, and religious facilities are maintained on campus.
Expenses $2,207,214 · Revenue $1,694,781
As filed on the 2022 return.
Listed in Part VII
-
Alton Beal
President Chairman
- Total calculated
- $63,380
- From this org
- $63,380
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
-
Randy Bunn
Business Manager
- Total calculated
- $39,717
- From this org
- $39,717
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
Tim Daniel
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
David Murrell
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Terri Moore
Executive Committee
- Total calculated
- $0
- Hours/week
- 1
-
Ron Comfort
Executive Committee
- Total calculated
- $25,350
- From this org
- $25,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Thomas Williams
Executive Committee
- Total calculated
- $0
- Hours/week
- 1
-
David Schwanke
Executive Committee
- Total calculated
- $0
- Hours/week
- 1
-
Frank Bailey
Director
- Total calculated
- $0
- Hours/week
- 1
-
Marc Monte
Director
- Total calculated
- $0
- Hours/week
- 1
-
Joel Bixler
Director
- Total calculated
- $0
- Hours/week
- 1
-
David McClellan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Todd Abbey
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Greg Allison
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
David Bias
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
David Smith
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Larry Brubaker
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Aaron Samples
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ken Walters
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tim Cruse
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Finley Cutshaw
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jimmy Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chris Edwards
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Bill Egerdahl
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jess Enochs
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Rodney Love
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Matt Morrison
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
David Goforth
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Richard Harper
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mike Pelletier
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Matt Morrison
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430599349301813
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.