Form 990 for tax year 2022
Filed by NEW MORNING YOUTH & FAMILY SERVICES.
Totals
- Total revenue
- $1,853,790
- Total expenses
- $1,919,863
- Contributions and grants received
- $1,752,468
- Grants paid
- $0
- Program service revenue
- $92,447
- Investment income
- $308
- Other revenue
- $8,567
- Total assets, end of year
- $2,347,650
- Total liabilities, end of year
- $370,612
- Net assets or fund balances, end of year
- $1,977,038
- Program services expenses (Part IX)
- $1,852,022
- Management and general expenses
- $38,855
- Fundraising expenses
- $28,986
- Program service expenses (Part III)
- $1,852,022
Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,542,519
-
1f · All other contributions, gifts and grants
$209,949
-
1g · Noncash contributions included above
$82,419
-
2a · Program service revenue: SCHOOL CONTRACTS
total $85,772 · related or exempt $85,772
-
2b · Program service revenue: OTHER REVENUES
total $6,615 · related or exempt $6,615
-
2c · Program service revenue: FEES FOR SERVICES
total $60 · related or exempt $60
-
3 · Investment income
total $308 · excluded $308
-
11a · Other revenue: ENDOWMENT ACTIVITY
total $8,567 · related or exempt $8,567
-
11e · Other revenue, total
$8,567
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $125,690 · program services $121,172 · management and general $2,123 · fundraising $2,395
-
7 · Other salaries and wages
total $1,158,263 · program services $1,114,768 · management and general $21,190 · fundraising $22,305
-
8 · Pension plan contributions
total $7,838 · program services $7,798 · management and general $40
-
9 · Other employee benefits
total $113,830 · program services $111,120 · management and general $433 · fundraising $2,277
-
10 · Payroll taxes
total $111,320 · program services $108,809 · management and general $502 · fundraising $2,009
-
11g · Fees: other
total $51,960 · program services $51,129 · management and general $831
-
13 · Office expenses
total $48,281 · program services $48,037 · management and general $244
-
16 · Occupancy
total $42,935 · program services $42,720 · management and general $215
-
17 · Travel
total $10,536 · program services $10,483 · management and general $53
-
20 · Interest
total $6,328 · program services $6,328
-
22 · Depreciation, depletion and amortization
total $71,719 · program services $71,291 · management and general $428
-
23 · Insurance
total $28,030 · program services $27,329 · management and general $701
-
24a · Other expenses: PROGRAM EXPENSES
total $68,343 · program services $68,001 · management and general $342
-
24b · Other expenses: OTHER EXPENSES
total $30,385 · program services $24,135 · management and general $6,250
-
24c · Other expenses: IN-KIND EXPENSES OF GOO
total $23,020 · program services $17,725 · management and general $5,295
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $17,275 · program services $17,189 · management and general $86
-
24e · All other expenses
total $4,110 · program services $3,988 · management and general $122
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $54,954 · end of year $68,641
-
2 · Savings and temporary cash investments
beginning of year $209,625 · end of year $1,294
-
4 · Accounts receivable
beginning of year $343,895 · end of year $300,392
-
9 · Prepaid expenses and deferred charges
beginning of year $20,092 · end of year $20,299
-
10a · Land, buildings and equipment: cost or other basis
$2,024,586
-
10b · Land, buildings and equipment: accumulated depreciation
$607,100
-
10c · Land, buildings and equipment, net
beginning of year $1,171,604 · end of year $1,417,486
-
11 · Investments: publicly traded securities
beginning of year $8,288 · end of year $10,559
-
15 · Other assets
beginning of year $145,953 · end of year $528,979
-
17 · Accounts payable and accrued expenses
beginning of year $95,619 · end of year $207,112
-
22 · Loans and payables to officers and key people
end of year $13,500
-
23 · Secured mortgages and notes payable
beginning of year $150,000 · end of year $150,000
-
27 · Net assets without donor restrictions
beginning of year $1,564,339 · end of year $1,566,579
-
28 · Net assets with donor restrictions
beginning of year $144,453 · end of year $410,459
Mission and programs · 2022
Mission
THE MISSION OF NEW MORNING YOUTH & FAMILY SERVICES IS TO PROVIDE QUALITY PROFESSIONAL SOCIAL SERVICES TO ENHANCE THE LIVES OF WESTERN SLOPE EL DORADO COUNTY YOUTH AND THEIR FAMILIES.
-
PROGRAMS PROVIDED DURING THE FISCAL YEAR INCLUDE:1. FOSTER YOUTH LAUNCH - 10 GRADUATED HIGH SCHOOL & REGISTERED FOR COLLEGE. 12 COMPLETED FAFSA.2. FOSTER YOUTH SUMMER INTERN PROGRAM - 10 YOUTHS COMPLETED THE PROGRAM; 2 YOUTHS WERE OFFERED PERMANENT EMPLOYMENT AFTER THE PROGRAM.3. LATINO OUTREACH - DESIGNED TO ENGAGE LATINOS IN A PROGRAM THAT ADDRESSES ISOLATION, LANGUAGE BARRIERS, AND CULTURAL TRADITIONS IN THE ACKNOWLEDGEMENT AND TREATMENT OF MENTAL ILLNESS IN THE LATINO ADULT POPULATION AND PEER AND FAMILY PROBLEMS IN THE YOUTH POPULATION RESULTING FROM THE UNMET MENTAL HEALTH NEEDS.4. ALCOHOL & DRUG GROUPS - N/A DURING THE FISCAL YEAR.5. COUNSELING SERVICES - 62 CLIENTS COMPLETED THEIR GOALS AND DISCHARGED SUCCESSFULLY.6. VICTIM ADVOCACY - PROVIDED ASSISTANCE TO VARIOUS VICTIMS INCLUDING BULLYING, PHYSICAL ABUSE, CHILD SEX ABUSE, DOMESTIC VIOLENCE, SURVIVORS OF HOMICIDE VICTIMS, AND TEEN DATING.
Expenses $1,852,022 · Revenue $101,014
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gabrielle MarchiniGABRIELLE MARCHINI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dan VandekoolwyckDAN VANDEKOOLWYCK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Dawson-WellsELIZABETH DAWSON-WELLS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kristine KiehneKRISTINE KIEHNE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Matt ArenchildMATT ARENCHILD
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Don SaccoDON SACCO
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Sue ProckSUE PROCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pierre RivasPIERRE RIVAS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brett ChristiansenBRETT CHRISTIANSEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matt ShepardMATT SHEPARD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe WrenJOE WREN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
George NielsenGEORGE NIELSEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom CumpstonTOM CUMPSTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristen PattersonKRISTEN PATTERSON
EXECUTIVE DIRECTOR
- Total calculated
- $68,623
- From this org
- $58,372
- From related orgs
- $0
- Other
- $10,251
- Hours/week
- 40
-
Stephanie JenkinsSTEPHANIE JENKINS
CFO
- Total calculated
- $57,068
- From this org
- $55,001
- From related orgs
- $0
- Other
- $2,067
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349310458
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.