Form 990 for tax year 2022
Filed by SAGEBRUSH STEPPE LAND TRUST INC.
What the amendment changed
Compared with the return it replaced , filed 21 December 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,269,659
- Total expenses
- $1,370,896
- Contributions and grants received
- $972,214
- Grants paid
- $110,268
- Program service revenue
- $216,760
- Investment income
- $71,650
- Other revenue
- $9,035
- Total assets, end of year
- $6,164,777
- Total liabilities, end of year
- $507,381
- Net assets or fund balances, end of year
- $5,657,396
- Program services expenses (Part IX)
- $1,012,640
- Management and general expenses
- $297,195
- Fundraising expenses
- $61,061
- Program service expenses (Part III)
- $1,012,640
Program services were 73.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$1,003
-
1e · Government grants (contributions)
$136,216
-
1f · All other contributions, gifts and grants
$834,995
-
1g · Noncash contributions included above
$16,882
-
2a · Program service revenue: FEE FOR SERVICE
total $215,260 · related or exempt $215,260
-
2b · Program service revenue: OTHER REVENUE
total $1,500 · related or exempt $1,500
-
3 · Investment income
total $46,534 · excluded $46,534
-
7a · Gross sales of assets other than inventory
securities $387,059
-
7b · Less cost or other basis and sales expenses
securities $361,943
-
7c · Gain or loss
securities $25,116
-
7d · Net gain or loss
total $25,116 · excluded $25,116
-
8a · Fundraising events: gross income
$10,427
-
8b · Fundraising events: direct expenses
$8,219
-
8c · Net income from fundraising events
total $2,208 · excluded $2,208
-
9a · Gaming: gross income
$6,827
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $6,827 · excluded $6,827
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $110,268 · program services $110,268
-
5 · Compensation of officers, directors and key employees
total $80,812 · program services $28,284 · management and general $41,214 · fundraising $11,314
-
7 · Other salaries and wages
total $270,222 · program services $94,578 · management and general $137,813 · fundraising $37,831
-
8 · Pension plan contributions
total $6,193 · program services $2,168 · management and general $3,158 · fundraising $867
-
9 · Other employee benefits
total $2,259 · program services $791 · management and general $1,152 · fundraising $316
-
10 · Payroll taxes
total $29,537 · program services $10,338 · management and general $15,064 · fundraising $4,135
-
11b · Fees: legal
total $1,172 · program services $984 · management and general $94 · fundraising $94
-
11c · Fees: accounting
total $14,450 · program services $12,138 · management and general $1,156 · fundraising $1,156
-
11f · Fees: investment management
total $19,387 · management and general $19,387
-
11g · Fees: other
total $3,253 · program services $2,733 · management and general $260 · fundraising $260
-
13 · Office expenses
total $13,914 · program services $4,870 · management and general $7,096 · fundraising $1,948
-
16 · Occupancy
total $7,700 · program services $2,695 · management and general $3,927 · fundraising $1,078
-
19 · Conferences, conventions and meetings
total $191 · program services $95 · fundraising $96
-
22 · Depreciation, depletion and amortization
total $5,273 · program services $4,429 · management and general $422 · fundraising $422
-
23 · Insurance
total $6,440 · program services $2,383 · management and general $4,057
-
24a · Other expenses: LAND PROTECTION
total $628,640 · program services $628,640
-
24b · Other expenses: SPECIAL PROJECTS
total $75,707 · program services $75,707
-
24c · Other expenses: OTHER OPERATING
total $62,220 · management and general $62,220
-
24d · Other expenses: FEE TITLE MANAGEMENT
total $21,117 · program services $21,117
-
24e · All other expenses
total $12,141 · program services $10,422 · management and general $175 · fundraising $1,544
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,091,441 · end of year $725,251
-
2 · Savings and temporary cash investments
beginning of year $41,068 · end of year $41,076
-
4 · Accounts receivable
beginning of year $15,888 · end of year $16,424
-
9 · Prepaid expenses and deferred charges
beginning of year $8,598 · end of year $9,216
-
10a · Land, buildings and equipment: cost or other basis
$3,349,869
-
10b · Land, buildings and equipment: accumulated depreciation
$9,468
-
10c · Land, buildings and equipment, net
beginning of year $3,323,674 · end of year $3,340,401
-
11 · Investments: publicly traded securities
beginning of year $2,143,260 · end of year $1,990,931
-
15 · Other assets
beginning of year $0 · end of year $41,478
-
17 · Accounts payable and accrued expenses
beginning of year $259,123 · end of year $80,201
-
19 · Deferred revenue
beginning of year $214,377 · end of year $147,000
-
25 · Other liabilities
beginning of year $259,044 · end of year $280,180
-
27 · Net assets without donor restrictions
beginning of year -$29,223 · end of year $127,635
-
28 · Net assets with donor restrictions
beginning of year $5,920,608 · end of year $5,529,761
Mission and programs · 2022
Mission
OUR MISSION IS TO PROTECT, CONNECT, AND ENHANCE WILDLIFE HABITAT, WORKING LANDS, AND COMMUNITY SPACES IN SOUTHEAST IDAHO, NOW AND FOR FUTURE GENERATIONS.
Activities or mission (Part I)
ACQUISITION AND MAINTENANCE OF CONSERVATION EASEMENTS AND FEE TITLE LANDS
-
ACQUISITION AND MAINTENANCE OF CONSERVATION EASEMENTS AND FEE TITLE LANDS.
Expenses $1,012,294 · Grants $110,268 · Revenue $216,760
-
RECRUITED 31 INDIVIDUALS TO PARTICIPATE IN HABITAT HAVEN AND GIVE BACK TO THE COMMUNITY BY PLANTING NATIVE PLANTS BENEFICIAL FOR POLLINATORS.
Expenses $346
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mark GamblinMARK GAMBLIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer CornellJENNIFER CORNELL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Greg McReynoldsGREG MCREYNOLDS
SECRETARY THRU 12/22; DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karla DrewsenKARLA DREWSEN
DIRECTOR THRU 12/22; SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Shawna EngenSHAWNA ENGEN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Nancy ArmstrongNANCY ARMSTRONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dave PaciorettyDAVE PACIORETTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Terrell BlanchardTERRELL BLANCHARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer EllisJENNIFER ELLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Matt LuciaMATT LUCIA
EXECUTIVE DIRECTOR
- Total calculated
- $80,430
- From this org
- $78,119
- From related orgs
- $0
- Other
- $2,311
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
USDA TREASURER
$53,275
CURLEW NATIONAL GRASSLAND ROCK CREEK RESTORATION
-
OFFICES OF SPECIES CONSERVATION
$29,993
PASS THROUGH AND GRANT ADMINISTRATION
-
IDAHO STATE CONTROLLER
$27,000
PASS THROUGH AND GRANT ADMINISTRATION FOR BLACKFOOT RESTORATION FY21-22 CHALLENGE GRANT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 September 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402749349300425
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.