Totals
- Total revenue
- $15,888,993
- Total expenses
- $16,830,214
- Contributions and grants received
- $1,033,486
- Grants paid
- $0
- Program service revenue
- $14,674,716
- Investment income
- $112,795
- Other revenue
- $67,996
- Total assets, end of year
- $8,522,202
- Total liabilities, end of year
- $1,841,349
- Net assets or fund balances, end of year
- $6,680,853
- Program services expenses (Part IX)
- $14,173,372
- Management and general expenses
- $2,302,934
- Fundraising expenses
- $353,908
- Program service expenses (Part III)
- $14,173,372
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$126,875
-
1c · Fundraising events
$30,069
-
1f · All other contributions, gifts and grants
$876,542
-
2a · Program service revenue: GOVERNMENT PROGRAM FUNDING
total $13,897,637 · related or exempt $13,897,637
-
2b · Program service revenue: ROOM & BOARD
total $626,819 · related or exempt $626,819
-
2c · Program service revenue: RENTS
total $88,473 · related or exempt $88,473
-
2d · Program service revenue: OTHER INCOME
total $61,787 · related or exempt $61,787
-
3 · Investment income
total $85,223 · excluded $85,223
-
7a · Gross sales of assets other than inventory
securities $1,062,537 · other assets $11,320
-
7b · Less cost or other basis and sales expenses
securities $1,046,285 · other assets $0
-
7c · Gain or loss
securities $16,252 · other assets $11,320
-
7d · Net gain or loss
total $27,572 · excluded $27,572
-
8a · Fundraising events: gross income
$48,869
-
8a · Fundraising events: contributions included on line 1c
$30,069
-
8b · Fundraising events: direct expenses
$24,670
-
8c · Net income from fundraising events
total $24,199 · excluded $24,199
-
10a · Gross sales of inventory
$48,686
-
10b · Cost of goods sold
$4,889
-
10c · Net income from sales of inventory
total $43,797 · related or exempt $43,797
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $275,155 · management and general $233,882 · fundraising $41,273
-
7 · Other salaries and wages
total $10,254,544 · program services $9,215,465 · management and general $900,481 · fundraising $138,598
-
9 · Other employee benefits
total $2,881,157 · program services $2,561,706 · management and general $286,745 · fundraising $32,706
-
10 · Payroll taxes
total $808,169 · program services $709,987 · management and general $84,225 · fundraising $13,957
-
11f · Fees: investment management
total $20,562 · management and general $20,562
-
11g · Fees: other
total $329,804 · program services $77,339 · management and general $234,459 · fundraising $18,006
-
13 · Office expenses
total $167,351 · program services $124,912 · management and general $38,760 · fundraising $3,679
-
14 · Information technology
total $53,640 · program services $2,885 · management and general $29,167 · fundraising $21,588
-
16 · Occupancy
total $681,394 · program services $490,881 · management and general $190,238 · fundraising $275
-
17 · Travel
total $176,576 · program services $160,470 · management and general $16,027 · fundraising $79
-
19 · Conferences, conventions and meetings
total $54,323 · program services $6,890 · management and general $8,572 · fundraising $38,861
-
20 · Interest
total $32,894 · program services $32,756 · fundraising $138
-
22 · Depreciation, depletion and amortization
total $331,647 · program services $252,615 · management and general $79,032
-
23 · Insurance
total $174,485 · program services $124,702 · management and general $49,645 · fundraising $138
-
24a · Other expenses: RESIDENT PROGRAMS
total $162,174 · program services $162,174
-
24b · Other expenses: FOOD
total $127,745 · program services $127,745
-
24c · Other expenses: PRINTING PUBLICATION
total $97,620 · program services $10,179 · management and general $50,746 · fundraising $36,695
-
24d · Other expenses: STAFF DEVELOPMENT
total $81,950 · program services $73,026 · management and general $7,171 · fundraising $1,753
-
24e · All other expenses
total $119,024 · program services $39,640 · management and general $73,222 · fundraising $6,162
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,298,950 · end of year $546,331
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $1,278,088 · end of year $1,284,197
-
9 · Prepaid expenses and deferred charges
beginning of year $38,091 · end of year $76,669
-
10a · Land, buildings and equipment: cost or other basis
$10,750,012
-
10b · Land, buildings and equipment: accumulated depreciation
$7,583,354
-
10c · Land, buildings and equipment, net
beginning of year $3,345,520 · end of year $3,166,658
-
11 · Investments: publicly traded securities
beginning of year $2,768,711 · end of year $2,992,074
-
15 · Other assets
beginning of year $732,380 · end of year $456,273
-
17 · Accounts payable and accrued expenses
beginning of year $1,026,278 · end of year $1,086,912
-
19 · Deferred revenue
beginning of year $1,000 · end of year $1,000
-
23 · Secured mortgages and notes payable
beginning of year $886,724 · end of year $748,745
-
25 · Other liabilities
beginning of year $4,484 · end of year $4,692
-
27 · Net assets without donor restrictions
beginning of year $7,445,104 · end of year $6,501,921
-
28 · Net assets with donor restrictions
beginning of year $98,150 · end of year $178,932
Mission and programs · 2022
Mission
A CHRISTIAN MINISTRY CULTIVATING CAPABILITIES OF INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES
-
WAIVER PROGRAMS - 24 GROUP HOMES PROVIDING RESIDENTIAL SERVICES, CARE AND SUPPORT FOR 70 INDIVIDUALS AND HOME BASED SERVICES FOR 15 INDIVIDUALS - THIS PROGRAM PROVIDES A WIDE RANGE OF RESIDENTIAL AND SOCIAL SUPPORTS WHICH ENCOURAGE AN INDEPENDENT ENVIRONMENT WHICH FOCUSES ON ASSISTING THE INDIVIDUALS TO DEVELOP SUSTAINING LIFE SKILLS. FUNDING COMES FROM THE PA DEPARTMENT OF HUMAN SERVICES, OFFICE OF DEVELOPMENTAL PROGRAMS. INDIVIDUALS ARE GENERALLY ENGAGED IN ADULT TRAINING FACILITIES LEADING TO MEANINGFUL VOLUNTEERISM AND/OR EMPLOYMENT, OR VOCATIONAL PROGRAMS OUTSIDE OF THEIR HOMES DURING THE DAY.
Expenses $13,422,760 · Revenue $14,065,880
-
TIMBERLINE RESIDENTIAL HOME - THE RESIDENTIAL HOME IS DESIGNED TO PROVIDE LONG-TERM LODGING AND CARE FOR INDIVIDUALS. FUNDING IS OBTAINED THROUGH VARIOUS SOURCES INCLUDING DHS AND THE PRIVATE COMMUNITY.
Expenses $510,423 · Revenue $594,596
-
FRIENDSHIP MINISTRIES - PRIVATELY FUNDED SERVICES INCLUDING WHOLISTIC SUPPORT, SPIRITUAL NURTURE, SOCIAL INTERACTIONS AND NETWORKING WITHIN THE GREATER COMMUNITY SETTINGS. THE FRIENDSHIP HEART GALLERY AND STUDIO IS AN INTEGRATED ADULT TRAINING FACILITY FOCUSED ON ART, WHICH IS PARTIALLY GOVERNMENT FUNDED AND RELIES HEAVILY ON PRIVATE DONATIONS IN ORDER TO PROVIDE ENHANCED OPPORTUNITIES FOR ENGAGEMENT IN THE CREATIVE, INNOVATIVE ART WORLD THAT INTEGRATES INDIVIDUALS WITH DEVELOPMENTAL AND INTELLECTUAL DISABILITIES AND AUTISM WITH PROFESSIONAL ARTISTS INTO A LEARNING AND INCOME PRODUCING ARTS ENVIRONMENT.
Expenses $240,189 · Revenue $58,037
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Chuck AlbertCHUCK ALBERT
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Mike HurstMIKE HURST
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ryan CurranRYAN CURRAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Lynda WolfeLYNDA WOLFE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sylvia KauffmanSYLVIA KAUFFMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda KurtzRHONDA KURTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie Michel-SegnorSTEPHANIE MICHEL-SEGNOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Liesl WolfLIESL WOLF
CHIEF FINANCIAL OFFICER
- Total calculated
- $29,285
- From this org
- $29,285
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Patrick ScarboroughPATRICK SCARBOROUGH
INTERIM DIRECTOR OF FINANCE
- Total calculated
- $68,445
- From this org
- $68,445
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mary Ellen FarberMARY ELLEN FARBER
CEO
- Total calculated
- $97,095
- From this org
- $97,095
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440319349301129
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.