Form 990 for tax year 2023
Filed by PLENTY DOORS COMMUNITY DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,492,136
- Total expenses
- $1,057,462
- Contributions and grants received
- $1,481,744
- Grants paid
- $80,000
- Program service revenue
- $4,085
- Investment income
- $2,007
- Other revenue
- $4,300
- Total assets, end of year
- $1,865,868
- Total liabilities, end of year
- $236,671
- Net assets or fund balances, end of year
- $1,629,197
- Program services expenses (Part IX)
- $840,252
- Management and general expenses
- $217,210
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $840,252
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$607,481
-
1f · All other contributions, gifts and grants
$874,263
-
2a · Program service revenue: Credit report fees
total $1,095 · related or exempt $1,095
-
2b · Program service revenue: Interest income
total $800 · related or exempt $800
-
2c · Program service revenue: Loan application fees
total $2,190 · related or exempt $2,190
-
3 · Investment income
total $2,007 · excluded $2,007
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $4,300
-
6c · Rental income or loss
real property $4,300
-
6d · Net rental income or loss
total $4,300 · excluded $4,300
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $80,000 · program services $80,000
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $73,743 · program services $55,307 · management and general $18,436
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $368,632 · program services $276,474 · management and general $92,158
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $48,009 · program services $36,007 · management and general $12,002
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $2,130 · management and general $2,130
-
11c · Fees: accounting
total $44,098 · management and general $44,098
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $241,802 · program services $241,802
-
12 · Advertising and promotion
total $9,388 · program services $9,388
-
13 · Office expenses
total $72,343 · program services $51,614 · management and general $20,729
-
14 · Information technology
total $11,183 · program services $8,387 · management and general $2,796
-
15 · Royalties
total $0
-
16 · Occupancy
total $9,858 · program services $7,393 · management and general $2,465
-
17 · Travel
total $64,287 · program services $48,215 · management and general $16,072
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $18,175 · program services $13,631 · management and general $4,544
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $3,967 · program services $3,967
-
23 · Insurance
total $3,560 · program services $1,780 · management and general $1,780
-
24a · Other expenses: Community support
total $3,230 · program services $3,230
-
24b · Other expenses: Bad debt
total $3,057 · program services $3,057
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $24,746 · end of year $2,453
-
2 · Savings and temporary cash investments
beginning of year $804,420 · end of year $1,348,967
-
3 · Pledges and grants receivable
beginning of year $191,629 · end of year $322,978
-
4 · Accounts receivable
end of year $2,020
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
beginning of year $4,650 · end of year $57,529
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $17,043 · end of year $1,207
-
10a · Land, buildings and equipment: cost or other basis
$141,598
-
10b · Land, buildings and equipment: accumulated depreciation
$10,884
-
10c · Land, buildings and equipment, net
beginning of year $134,680 · end of year $130,714
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $2 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $1,315 · end of year $70
-
19 · Deferred revenue
end of year $220,713
-
25 · Other liabilities
beginning of year $19,230 · end of year $15,888
-
27 · Net assets without donor restrictions
beginning of year $38,937 · end of year $548,696
-
28 · Net assets with donor restrictions
beginning of year $1,117,688 · end of year $1,080,501
Mission and programs · 2023
Mission
Improve our communities through economic development, individual and community capacity building, business development, promotion and preservation of culture, environment and food sovereignty.
-
Plenty Doors Community Development Corporation will establish a small business incubation center with a grocery store that provides healthy food options to the community year-round.A&E Firm Design - completed Green Charette in August. Design Development is estimated to be 50% complete by 2/7/2024.Geotechnical Services report completed and submitted on October 31, 2023. Plenty Doors Community Development Corporation will develop Wrap Around Support Services for emerging small businesses and incentivize the development of small businesses the community needs. Assisted 16 small business owners in the process of applying for the Montana Indian Equity Fund grant. Provided Credit Builder classes: 24 classes - 82 attendeesProvided Food Handler classes: 15 classes - 173 attendeesProvided Indian Equity Fund classes: 3 classes - 25 attendeesHosted 8 art markets and bazaars and provided 44 vendors with an opportunity to sell their artwork and food. Created a Business Center open to the public for internet/computer use, copying, scanning, emailing and fax services with all materials available for use. Also available is a laminating machine.Plenty Doors Community Development Corporation will establish a Community Development Financial Institutions Fund (CDFI) with related programs that support small business development through financing of businesses, jobs, homes and agriculture. 81 small personal and credit builder loans closed10 of the loans maturedStarted lending in 2022. Total loans closed for 2023 is $69,825Total loans closed to date $80,525.33Plenty Doors Community Development Corporation will strengthen its Workforce Development program and opportunities through a strong partnership with the Little Big Horn College and other stakeholders.Offered a 10 week-long Day Labor program in three communities on the Crow Reservation. Over 90 individuals participated in the program and five employers provided placement for participants. Apsalooke Energy Justice Project the intent of the project is to research the Apsalooke coal history and how leadership decisions impacted our economy. A cohort of 10 young people were identified to assist and learn from the project.Water, Sanitation and Hygiene (WASH) program provides support and training for homeowners and local interested entities to build knowledge capacity and mobilize community agents to work with households. Weekly WASH Taskforce to discuss and better understand the necessary steps towards providing safe water and sanitation systems to rural households and communities. Includes local stakeholders. CDBG-CV Grant Program Nearly 40 applications have been received and processed to determine eligibility based on HUD requirements. A portion are not eligible based on HUD requirements. Summer Private Well & Onsite Wastewater Workshops. Received 44 reports generated from the summer 2023 Private Well & Onsite Wastewater home assessments. The reports are being reviewed for coliform, disinfectant, conduit repair, & maintenance. Center for Disaster Philanthropy (CDP) - The overarching goal of the project is to understand the current conditions of homes on the Crow Reservation and obtain resources to assist homeowners to repair their homes. To date, 53 completed surveys have been received from Hardin, Dunmore, Crow Agency, Garryowen, Lodge Grass, Wyola, St Xavier, Pryor, and Yellowstone County.
Expenses $840,252 · Grants $80,000 · Revenue $4,085
As filed on the 2023 return.
Listed in Part VII
-
Charlene Johnson
Executive Dir.
- Total calculated
- $73,743
- From this org
- $73,743
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Curtis Yarlott
President
- Total calculated
- $0
- Hours/week
- 2
-
Maria Valandra
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Georgette Hogan-Boggio
Past Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Tommy Robinson
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Holly Higgins
Director
- Total calculated
- $0
- Hours/week
- 2
-
Velma Pickett
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$80,000
Educational supplies.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349305660
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.